柏亚股份 (870848.OC)

+ 收藏

现金流量表(柏亚股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 570,159,313.98778,605,722.56343,671,034.37699,003,047.24349,938,591.76
 收到的税费返还(元) ----5.79
 收到其他与经营活动有关的现金(元) 32,018,031.832,847,430.892,238,202.0513,610,198.447,715,007.09
 经营活动现金流入小计(元) 602,177,345.81781,453,153.45345,909,236.42712,613,245.68357,653,604.64
 购买商品、接受劳务支付的现金(元) 574,393,116.05750,932,787.86332,173,501.13642,904,701.07317,902,810.80
 支付给职工以及为职工支付的现金(元) 10,234,024.8221,163,498.0811,455,054.6321,577,917.399,818,776.24
 支付的各项税费(元) 1,629,071.571,886,055.92241,518.741,910,675.691,062,947.13
 支付其他与经营活动有关的现金(元) 33,045,736.784,857,291.813,734,213.462,456,632.253,104,038.78
 经营活动现金流出小计(元) 619,301,949.22778,839,633.67347,604,287.96668,849,926.40331,888,572.95
 经营活动产生的现金流量净额(元) -17,124,603.412,613,519.78-1,695,051.5443,763,319.2825,765,031.69
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----4,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -30,000.0029,126.21--
 投资活动现金流入小计(元) -30,000.0029,126.21-4,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,630.901,807,195.89685,285.331,520,099.061,535,087.73
 投资活动现金流出小计(元) 21,630.901,807,195.89685,285.331,520,099.061,535,087.73
 投资活动产生的现金流量净额(元) -21,630.90-1,777,195.89-656,159.12-1,520,099.062,464,912.27
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 79,730,000.0053,000,000.0028,300,000.0023,150,000.0020,650,000.00
 收到其他与筹资活动有关的现金(元) -4,219,887.17---
 筹资活动现金流入小计(元) 79,730,000.0057,219,887.1728,300,000.0023,150,000.0020,650,000.00
 偿还债务支付的现金(元) 60,340,000.0047,990,000.0020,400,000.0050,650,000.0034,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 715,998.411,556,147.05413,114.091,892,361.445,231,602.63
 支付其他与筹资活动有关的现金(元) 673,155.82851,625.40404,714.095,840,578.96-
 筹资活动现金流出小计(元) 61,729,154.2350,397,772.4521,217,828.1858,382,940.4039,731,602.63
 筹资活动产生的现金流量净额(元) 18,000,845.776,822,114.727,082,171.82-35,232,940.40-19,081,602.63
五、现金及现金等价物净增加额(元) 854,611.467,658,438.614,730,961.167,010,279.829,148,341.33
 加:期初现金及现金等价物余额(元) 18,583,964.7610,925,526.1510,925,526.153,915,246.339,015,246.33
 期末现金及现金等价物余额(元) 19,438,576.2218,583,964.7615,656,487.3110,925,526.1518,163,587.66
补充资料:
 净利润(元) 2,791,823.032,311,049.34-901,861.922,020,139.081,117,552.09
 资产减值准备(元) -112,784.30-23,528.20-1,333,222.64
 固定资产和投资性房地产折旧(元) 690,070.031,634,765.75813,928.321,828,251.62780,429.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 690,070.031,634,765.75813,928.321,828,251.62780,429.43
 无形资产摊销(元) ---82,083.3797,576.39
 长期待摊费用摊销(元) 458,528.10680,060.46325,100.86641,056.68662,019.65
 处置固定资产、无形资产和其他长期资产的损失(元) --30,670.131,273.79--
 固定资产报废损失(元) ---3,418.80-
 财务费用(元) 715,998.411,159,145.66403,830.462,057,556.911,231,372.02
 递延所得税(元) --155,401.45-315,010.7317,828.52
  其中:递延所得税资产减少(元) -406,306.02-315,010.7317,828.52
 递延所得税负债增加(元) --561,707.47---
 存货的减少(元) -17,630,763.5212,798,487.647,329,165.2411,647,683.41-3,687,623.58
 经营性应收项目的减少(元) -40,163,029.33-4,564,466.971,707,931.9425,453,475.4012,579,443.85
 经营性应付项目的增加(元) 35,310,635.53-12,938,486.84-12,182,434.22700,412.4214,299,655.96
 其他(元) --808,013.99-553,051.54-
 现金的期末余额(元) 19,438,576.2218,583,964.7615,656,487.3110,925,526.1518,163,587.66
 减:现金的期初余额(元) 18,583,964.7610,925,526.1510,925,526.153,915,246.339,015,246.33
 现金及现金等价物的净增加额(元) 854,611.467,658,438.614,730,961.167,010,279.829,148,341.33
公告日期 2024-08-272024-04-262023-08-302023-04-252022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院