金浔股份 (870844.OC)

+ 收藏

现金流量表(金浔股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 656,606,443.29743,214,508.34392,541,809.56702,593,122.21562,305,450.06480,301,495.87
 收到的税费返还(元) 19,719,498.27-9,203,202.49-10,213,517.234,344,773.85
 收到其他与经营活动有关的现金(元) 31,778,659.1510,486,666.3116,247,101.386,172,889.3250,261,534.3731,450,665.40
 经营活动现金流入小计(元) 708,104,600.71753,701,174.65417,992,113.43708,766,011.53622,780,501.66516,096,935.12
 购买商品、接受劳务支付的现金(元) 531,176,635.64565,410,731.10266,987,915.63433,090,002.62393,187,652.29355,084,903.97
 支付给职工以及为职工支付的现金(元) 33,591,028.3167,985,723.2720,504,641.3347,854,487.3028,876,891.7719,491,502.15
 支付的各项税费(元) 14,473,509.3827,431,951.2018,174,049.488,398,364.628,511,234.937,343,324.14
 支付其他与经营活动有关的现金(元) 30,479,927.7626,166,659.8216,198,346.3234,008,460.5759,185,753.4542,985,561.01
 经营活动现金流出小计(元) 609,721,101.09686,995,065.39321,864,952.76523,351,315.11489,761,532.44424,905,291.27
 经营活动产生的现金流量净额(元) 98,383,499.6266,706,109.2696,127,160.67185,414,696.42133,018,969.2291,191,643.85
二、投资活动产生的现金流量
 收回投资收到的现金(元) -2,869,506.76-9,285,617.07--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---569,913.16334,914.98333,115.00
 收到其他与投资活动有关的现金(元) 185,478.66315,887.518,347.75231,904.087,670,161.405,791,357.25
 投资活动现金流入小计(元) 185,478.663,185,394.278,347.7510,087,434.318,005,076.386,124,472.25
 购建固定资产、无形资产和其他长期资产支付的现金(元) 73,494,031.55212,165,885.56135,002,177.08205,656,868.22152,513,016.6087,846,633.81
 投资支付的现金(元) -1,846,653.84-3,559,045.97--
 支付其他与投资活动有关的现金(元) 12,174,920.00-1,198,360.75-1,925,266.751,228,944.89
 投资活动现金流出小计(元) 85,668,951.55214,012,539.40136,200,537.83209,215,914.19154,438,283.3589,075,578.70
 投资活动产生的现金流量净额(元) -85,483,472.89-210,827,145.13-136,192,190.08-199,128,479.88-146,433,206.97-82,951,106.45
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---50,000,000.00--
 取得借款收到的现金(元) 44,474,075.85113,193,015.70100,724,491.4181,892,202.8567,975,600.7029,002,820.14
 收到其他与筹资活动有关的现金(元) 99,440,600.0089,581,608.86--2,337,955.65-
 筹资活动现金流入小计(元) 143,914,675.85202,774,624.56100,724,491.41131,892,202.8570,313,556.3529,002,820.14
 偿还债务支付的现金(元) 56,470,533.5276,951,961.4933,099,972.2862,227,451.0947,484,579.1817,091,310.62
 分配股利、利润或偿付利息支付的现金(元) 16,096,804.0316,396,384.097,114,566.8512,698,403.0410,811,045.819,043,047.07
 支付其他与筹资活动有关的现金(元) 85,426,413.88980,100.15611,217.723,186,446.79164,422.25528,598.44
 筹资活动现金流出小计(元) 157,993,751.4394,328,445.7340,825,756.8578,112,300.9258,460,047.2426,662,956.13
 筹资活动产生的现金流量净额(元) -14,079,075.58108,446,178.8359,898,734.5653,779,901.9311,853,509.112,339,864.01
四、汇率变动对现金及现金等价物的影响(元) 4,976,667.97-3,511,429.57-3,297,430.6111,994,998.072,407,690.351,065,284.58
五、现金及现金等价物净增加额(元) 3,797,619.12-39,186,286.6116,536,274.5452,061,116.54846,961.7111,645,685.99
 加:期初现金及现金等价物余额(元) 39,876,130.3979,062,417.0079,062,417.0027,001,300.4627,001,300.4627,001,300.46
 期末现金及现金等价物余额(元) 43,673,749.5139,876,130.3995,598,691.5479,062,417.0027,848,262.1738,646,986.45
补充资料:
 净利润(元) 102,707,937.6928,648,025.1234,509,424.1178,636,393.97-70,056,092.09
 资产减值准备(元) -252,196.94----
 固定资产和投资性房地产折旧(元) 16,845,734.3521,461,726.406,864,991.1010,043,726.29-2,658,813.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 16,845,734.3521,461,726.406,864,991.1010,043,726.29-2,658,813.99
 无形资产摊销(元) 569,651.98408,240.2376,015.86150,215.90-119,131.03
 长期待摊费用摊销(元) 269,627.50537,721.48----
 处置固定资产、无形资产和其他长期资产的损失(元) --50,686.20--353,831.29--
 固定资产报废损失(元) -64,976.8823,064.68118,424.19--235,809.07
 公允价值变动损失(元) -57,175.58-179,295.00-323,865.52396,345.00--
 财务费用(元) 12,307,452.7431,215,866.823,333,169.852,324,052.17-1,133,512.39
 投资损失(元) 5,100,478.11-1,105,896.16241,259.9414,465,990.39--295,345.47
 递延所得税(元) 350,351.06-4,701,503.37-2,747,584.13-763,935.07-593,359.29
  其中:递延所得税资产减少(元) 350,351.06-4,701,503.37-2,776,732.03-668,934.24-252,003.04
 递延所得税负债增加(元) --29,147.90-95,000.83-341,356.25
 存货的减少(元) -94,699,147.63-126,679,009.17-52,381,584.6528,586,405.10--1,341,738.75
 经营性应收项目的减少(元) -65,254,795.839,735,581.19-25,723,976.74-2,029,819.68--12,528,777.51
 经营性应付项目的增加(元) 117,454,534.0986,967,171.52127,975,659.6650,287,967.90-30,392,091.56
 现金的期末余额(元) 43,673,749.5139,876,130.3995,598,691.5479,062,417.00-38,646,986.45
 减:现金的期初余额(元) 39,876,130.3979,062,417.0079,062,417.0027,001,300.46-27,001,300.46
 现金及现金等价物的净增加额(元) 3,797,619.12-39,186,286.6116,536,274.5452,061,116.54-11,645,685.99
公告日期 2024-08-162024-04-262023-08-232023-04-262023-01-192022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院