环威股份 (870487.OC)

+ 收藏

现金流量表(环威股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年中报2023年一季报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 568,527,069.702,403,703,432.491,217,561,385.31550,901,389.672,754,218,618.531,374,077,341.66
 收到的税费返还(元) 475.7810,991,532.36742,930.0112.833,163,156.451,331,476.86
 收到其他与经营活动有关的现金(元) 1,997,655.463,613,917.135,791,631.822,453,297.9811,272,153.3055,299,253.26
 经营活动现金流入小计(元) 570,525,200.942,418,308,881.981,224,095,947.14553,354,700.482,768,653,928.281,430,708,071.78
 购买商品、接受劳务支付的现金(元) 488,738,212.432,259,201,449.641,042,268,500.12528,634,133.122,506,343,514.231,249,412,351.17
 支付给职工以及为职工支付的现金(元) 13,516,120.8762,904,559.0631,052,378.7913,458,269.4068,413,814.4431,385,978.50
 支付的各项税费(元) 7,410,584.5530,934,642.6918,029,044.617,248,902.1248,034,764.3029,512,367.52
 支付其他与经营活动有关的现金(元) 1,609,109.3528,136,343.3650,971,495.662,844,107.9835,094,151.4552,244,017.71
 经营活动现金流出小计(元) 511,274,027.202,381,176,994.751,142,321,419.18552,185,412.622,657,886,244.421,362,554,714.90
 经营活动产生的现金流量净额(元) -37,131,887.2381,774,527.96-110,767,683.8668,153,356.88
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -19,500.00----
 收到其他与投资活动有关的现金(元) -22,287,515.91----
 投资活动现金流入小计(元) -22,307,015.91----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,381,786.7466,433,599.3135,591,115.7719,572,960.7189,899,949.4951,757,971.02
 投资活动现金流出小计(元) 15,381,786.7466,433,599.3135,591,115.7719,572,960.7189,899,949.4951,757,971.02
 投资活动产生的现金流量净额(元) -15,381,786.74-44,126,583.40-35,591,115.77-19,572,960.71-89,899,949.49-51,757,971.02
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --3,570,000.00-5,880,000.00-
 取得借款收到的现金(元) 96,150,300.00336,000,000.0070,103,935.0070,000,000.00369,624,807.84125,624,807.84
 收到其他与筹资活动有关的现金(元) 11,634,794.48125,718,571.1775,236,999.095,252,090.75170,761,524.89109,700,753.98
 筹资活动现金流入小计(元) 107,785,094.48461,718,571.17148,910,934.0975,252,090.75546,266,332.73235,325,561.82
 偿还债务支付的现金(元) 29,073,333.34229,918,453.10108,106,965.4420,502,561.98328,714,182.92105,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 6,358,055.8019,288,999.14466,298.304,466,209.7629,371,771.991,509,111.40
 支付其他与筹资活动有关的现金(元) 125,619,543.04202,185,342.5092,185,844.1335,631,080.26222,170,421.35132,217,128.89
 筹资活动现金流出小计(元) 161,050,932.18451,392,794.74200,759,107.8760,599,852.00580,256,376.26239,126,240.29
 筹资活动产生的现金流量净额(元) -53,265,837.7010,325,776.43-51,848,173.7814,652,238.75-33,990,043.53-3,800,678.47
五、现金及现金等价物净增加额(元) -9,396,450.703,331,080.26-5,664,761.59-3,751,434.10-13,122,309.1612,594,707.39
 加:期初现金及现金等价物余额(元) 40,717,612.8337,386,532.5737,386,532.5737,386,532.5750,508,841.7350,508,841.73
 期末现金及现金等价物余额(元) 31,321,162.1340,717,612.8331,721,770.9833,635,098.4737,386,532.5763,103,549.12
补充资料:
 净利润(元) -16,892,287.1020,855,567.17-35,566,860.5722,676,947.55
 资产减值准备(元) -----2,833,546.68
 固定资产和投资性房地产折旧(元) -25,844,737.3110,457,135.44-17,757,384.8611,763,153.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -25,844,737.3110,457,135.44-17,757,384.8611,763,153.65
 无形资产摊销(元) -1,949,739.84974,869.92-1,835,123.38869,210.53
 长期待摊费用摊销(元) -1,029,770.76578,260.09-522,119.22914,586.02
 处置固定资产、无形资产和其他长期资产的损失(元) -139.36--543,799.93-
 固定资产报废损失(元) --2,500.00-106,240.98-
 公允价值变动损失(元) -134,863.0555,961.08-224,603.51-
 财务费用(元) -18,897,729.958,685,715.49-13,822,736.524,899,465.15
 递延所得税(元) --826,556.521,762,774.08--1,929,924.57-459,802.99
  其中:递延所得税资产减少(元) --826,556.521,762,774.08--1,929,924.57-459,802.99
 存货的减少(元) -27,256,582.30-30,358,649.44-12,846,192.4386,958,385.24
 经营性应收项目的减少(元) --119,146,349.2553,154,531.03-5,762,028.62295,943,912.18
 经营性应付项目的增加(元) -47,112,636.3222,911,239.63-18,744,758.01-358,246,047.13
 不涉及现金收支的投资和筹资活动金额其他项目(元) -6,094,616.35----
 现金的期末余额(元) -40,717,612.8331,721,770.98-37,386,532.5763,103,549.12
 减:现金的期初余额(元) -37,386,532.5737,386,532.57-50,508,841.7350,508,841.73
 现金及现金等价物的净增加额(元) -3,331,080.26-5,664,761.59--13,122,309.1612,594,707.39
公告日期 2024-04-302024-04-252023-08-282024-04-302023-04-272022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院