亳药千草 (870472.OC)

+ 收藏

现金流量表(亳药千草)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 348,022,454.71199,138,857.75332,660,715.20111,013,917.60
 收到其他与经营活动有关的现金(元) 556,291.855,450,253.441,884,886.461,499,615.52
 经营活动现金流入小计(元) 348,578,746.56204,589,111.19334,545,601.66112,513,533.12
 购买商品、接受劳务支付的现金(元) 279,162,910.52172,996,600.33292,330,909.0093,108,310.67
 支付给职工以及为职工支付的现金(元) 13,022,542.795,735,045.5411,898,804.817,963,582.48
 支付的各项税费(元) 20,374,332.967,267,783.177,650,497.122,072,484.76
 支付其他与经营活动有关的现金(元) 17,657,486.6912,689,684.3229,822,582.495,186,068.34
 经营活动现金流出小计(元) 330,217,272.96198,689,113.36341,702,793.42108,330,446.25
 经营活动产生的现金流量净额平衡项目(元) ----700,000.00
 经营活动产生的现金流量净额(元) 18,483,743.405,899,997.83-7,157,191.764,183,086.87
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 804,285.00285,885.00--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --5,460.005,460.00
 投资活动现金流入小计(元) 804,285.00285,885.005,460.005,460.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,243,280.051,850,161.725,188,052.261,112,721.24
 投资活动现金流出小计(元) 9,243,280.051,850,161.725,188,052.261,112,721.24
 投资活动产生的现金流量净额(元) -8,438,995.05-1,564,276.72-5,182,592.26-1,107,261.24
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 150,356,970.87103,550,000.00141,850,000.0090,550,000.00
 筹资活动现金流入小计(元) 150,356,970.87103,550,000.00141,850,000.0090,550,000.00
 偿还债务支付的现金(元) 147,063,941.7499,807,004.15113,709,695.8587,850,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,263,756.024,978,593.1711,119,983.864,858,541.19
 支付其他与筹资活动有关的现金(元) 1,828,700.001,426,900.001,928,142.141,327,066.67
 筹资活动现金流出小计(元) 159,156,397.76106,212,497.32126,757,821.8594,035,607.86
 筹资活动产生的现金流量净额(元) -8,799,426.89-2,662,497.3215,092,178.15-3,485,607.86
五、现金及现金等价物净增加额(元) 1,123,051.661,673,223.792,752,394.13-409,782.23
 加:期初现金及现金等价物余额(元) 4,115,969.404,115,969.401,363,575.271,363,575.27
 期末现金及现金等价物余额(元) 5,239,021.065,789,193.194,115,969.40953,793.04
补充资料:
 净利润(元) 22,601,741.069,982,511.9018,523,776.675,526,937.52
 资产减值准备(元) 8,799,111.74---
 固定资产和投资性房地产折旧(元) 5,654,613.004,397,934.365,678,741.482,772,435.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,654,613.004,397,934.365,678,741.482,772,435.76
 无形资产摊销(元) 347,987.72153,638.87347,987.73173,993.87
 处置固定资产、无形资产和其他长期资产的损失(元) -20,175.2420,175.2420,175.24
 财务费用(元) 12,217,610.826,405,493.1713,048,126.006,185,607.86
 投资损失(元) -804,285.00-285,885.00--
 存货的减少(元) 8,817,833.6312,782,452.01-22,324,414.65-10,340,507.60
 经营性应收项目的减少(元) -31,065,736.15-42,227,854.28-2,755,955.726,207,997.67
 经营性应付项目的增加(元) -8,085,133.425,999,491.44-24,478,166.41-4,165,397.45
 现金的期末余额(元) 5,239,021.065,789,193.194,115,969.40953,793.04
 减:现金的期初余额(元) 4,115,969.404,115,969.401,363,575.271,363,575.27
 现金及现金等价物的净增加额(元) 1,123,051.661,673,223.792,752,394.13-409,782.23
公告日期 2024-04-262023-08-182023-04-262022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院