新创未来 (870141.OC)

+ 收藏

现金流量表(新创未来)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,434,427.9923,789,528.3612,181,063.8738,735,287.2620,402,762.43
 收到的税费返还(元) --46,827.81--
 收到其他与经营活动有关的现金(元) 3,244,233.05150,940.762,308,558.04131,122.902,303,032.56
 经营活动现金流入小计(元) 9,678,661.0423,940,469.1214,536,449.7238,866,410.1622,705,794.99
 购买商品、接受劳务支付的现金(元) 5,815,859.957,031,043.283,152,639.027,209,313.382,419,520.29
 支付给职工以及为职工支付的现金(元) 16,870,380.2125,379,678.4010,938,345.1022,202,659.0610,774,942.95
 支付的各项税费(元) 306,321.78832,966.46525,941.292,548,472.52475,326.60
 支付其他与经营活动有关的现金(元) 1,688,117.573,892,939.484,186,831.284,733,979.197,173,787.29
 经营活动现金流出小计(元) 24,680,679.5137,136,627.6218,803,756.6936,694,424.1520,843,577.13
 经营活动产生的现金流量净额(元) -15,002,018.47-13,196,158.50-4,267,306.972,171,986.011,862,217.86
二、投资活动产生的现金流量
 收回投资收到的现金(元) 451,835,636.79174,133,662.9144,491,143.2440,315,277.291,050,000.00
 取得投资收益收到的现金(元) 616,540.542,960,323.43100,668,188.394,036,561.077,935,579.25
 收到其他与投资活动有关的现金(元) ----214,390,386.35
 投资活动现金流入小计(元) 452,452,177.33177,093,986.34145,159,331.6344,351,838.36223,375,965.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 20,655.9594,960.98-457,513.3369,837.16
 投资支付的现金(元) 591,538,486.9326,897,726.9467,961,279.1440,868,064.99231,891,402.16
 支付其他与投资活动有关的现金(元) 22,000,000.00-6,681,102.34-197,267.20
 投资活动现金流出小计(元) 613,559,142.8826,992,687.9274,642,381.4841,325,578.32232,158,506.52
 投资活动产生的现金流量净额(元) -161,106,965.55150,101,298.4270,516,950.153,026,260.04-8,782,540.92
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 107,096,901.17-218,300.2962,149,864.15-
 筹资活动现金流入小计(元) 107,096,901.17-218,300.2962,149,864.15-
 偿还债务支付的现金(元) -64,895,300.1255,188,751.333,078,839.61-
 分配股利、利润或偿付利息支付的现金(元) 10,959,738.017,556,526.28-2,401,174.38-
 支付其他与筹资活动有关的现金(元) 24,140,849.5617,218,838.202,210,501.102,581,025.29-
 筹资活动现金流出小计(元) 35,100,587.5789,670,664.6057,399,252.438,061,039.28-
 筹资活动产生的现金流量净额(元) 71,996,313.60-89,670,664.60-57,180,952.1454,088,824.87-
四、汇率变动对现金及现金等价物的影响(元) 398,550.821,195,277.852,319,724.092,267,560.6058,938.81
五、现金及现金等价物净增加额(元) -103,714,119.6048,429,753.1711,388,415.1361,554,631.52-6,861,384.25
 加:期初现金及现金等价物余额(元) 144,679,920.0396,250,166.8696,251,254.2334,695,535.3434,695,535.34
 期末现金及现金等价物余额(元) 40,965,800.43144,679,920.03107,639,669.3696,250,166.8627,834,151.09
补充资料:
 净利润(元) 128,702,381.5819,179,691.94104,850,665.50-334,988,046.68-217,396,359.07
 固定资产和投资性房地产折旧(元) 10,547.7586,860.2829,161.15180,768.42405,158.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 10,547.7586,860.2829,161.15180,768.42405,158.47
 长期待摊费用摊销(元) 41,647.9279,398.4837,750.5623,195.72-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,187,614.84--21,277.76-
 公允价值变动损失(元) 40,140,343.411,403,972.66-10,269,495.5626,314,990.7476,265,674.72
 财务费用(元) 11,200,023.678,265,050.70-583,644.822,887,942.661,061,469.77
 投资损失(元) -196,173,252.86-49,024,363.07-103,040,493.64302,961,927.47139,316,941.31
 递延所得税(元) -120,621.47-8,126.48-
  其中:递延所得税资产减少(元) -71,990.03--46,443.63-
 递延所得税负债增加(元) -48,631.44-54,570.11-
 经营性应收项目的减少(元) -151,908.311,086,114.45-20,080.35-1,027,331.32246,507.94
 经营性应付项目的增加(元) 1,434,441.374,523,767.352,851,094.432,796,324.39-848,939.94
 其他(元) -206,243.00-1,885,026.08-2,879,904.19
 现金的期末余额(元) 40,965,800.43144,679,920.03107,639,669.3696,250,166.8627,834,151.09
 减:现金的期初余额(元) 144,679,920.0396,250,166.8696,251,254.2334,695,535.3434,695,535.34
 现金及现金等价物的净增加额(元) -103,714,119.6048,429,753.1711,388,415.1361,554,631.52-6,861,384.25
公告日期 2024-08-292024-04-262023-08-242023-04-272022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院