陆行物流 (870134.OC)

+ 收藏

现金流量表(陆行物流)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 415,586,546.32197,489,947.44724,348,621.84377,760,517.30206,774,466.47
 收到其他与经营活动有关的现金(元) 676,864.4878,853.51240,411.4071,023.90167,792.66
 经营活动现金流入小计(元) 416,263,410.80197,568,800.95724,589,033.24377,831,541.20206,942,259.13
 购买商品、接受劳务支付的现金(元) 373,917,860.20177,647,596.21671,584,203.02343,588,119.92194,738,491.64
 支付给职工以及为职工支付的现金(元) 6,834,224.864,455,631.405,451,746.443,582,644.262,319,560.51
 支付的各项税费(元) 7,032,259.092,853,515.1113,820,993.588,311,013.734,954,092.00
 支付其他与经营活动有关的现金(元) 6,630,211.931,505,246.433,865,559.451,249,159.506,112,153.68
 经营活动现金流出小计(元) 394,414,556.08186,461,989.15694,722,502.49356,730,937.41208,124,297.83
 经营活动产生的现金流量净额(元) 21,848,854.7211,106,811.8029,866,530.7521,100,603.79-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 21,212,000.00----
 取得投资收益收到的现金(元) 35,794.4635,460.35117,130.5487,585.31684,425.93
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,155,737.44817,137.00843,300.00--
 投资活动现金流入小计(元) 22,403,531.90852,597.35960,430.5487,585.31684,425.93
 购建固定资产、无形资产和其他长期资产支付的现金(元) 133,663.72-180,708.12180,708.12-
 投资支付的现金(元) 21,212,000.0052,000.00---
 投资活动现金流出小计(元) 21,345,663.7252,000.00180,708.12180,708.12-
 投资活动产生的现金流量净额(元) 1,057,868.18800,597.35779,722.42-93,122.81684,425.93
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 388.00388.0010,989,000.00--
 取得借款收到的现金(元) 49,194,000.0031,000,000.0027,000,000.0017,000,000.009,988,393.47
 收到其他与筹资活动有关的现金(元) --8,300,000.001,300,000.001,100,000.00
 筹资活动现金流入小计(元) 49,194,388.0031,000,388.0046,289,000.0018,300,000.0011,088,393.47
 偿还债务支付的现金(元) 43,194,000.0024,000,000.0036,600,000.0019,000,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 21,484,649.6221,004,527.4810,419,832.4810,340,457.49-
 支付其他与筹资活动有关的现金(元) --10,306,663.69-63,123.34
 筹资活动现金流出小计(元) 64,678,649.6245,004,527.4857,326,496.1729,340,457.4910,063,123.34
 筹资活动产生的现金流量净额(元) -15,484,261.62-14,004,139.48-11,037,496.17-11,040,457.491,025,270.13
五、现金及现金等价物净增加额(元) 7,422,461.28-2,096,730.3319,608,757.009,967,023.49527,657.36
 加:期初现金及现金等价物余额(元) 19,879,854.8619,879,854.86271,097.86271,097.86271,097.86
 期末现金及现金等价物余额(元) 27,302,316.1417,783,124.5319,879,854.8610,238,121.35798,755.22
补充资料:
 净利润(元) 9,508,567.993,610,752.6218,668,554.0412,347,566.87-
 资产减值准备(元) 548,580.54-93,614.04-79,078.44-311,053.69-
 固定资产和投资性房地产折旧(元) 2,958,233.911,487,190.213,088,856.351,544,150.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,958,233.911,487,190.213,088,856.351,544,150.38-
 无形资产摊销(元) 45,721.8645,721.86182,887.4491,443.72-
 处置固定资产、无形资产和其他长期资产的损失(元) -5,671,998.77-513,826.80-2,184.81--
 固定资产报废损失(元) -45,223.42-21,342.29-230,481.27--
 财务费用(元) 486,749.629,914.98208,225.95135,082.07-
 投资损失(元) -35,794.46-35,460.35-117,130.54-87,585.31-
 递延所得税(元) 214,597.38147,557.5997,266.54128,741.22-
  其中:递延所得税资产减少(元) 214,597.38147,557.5997,266.54128,741.22-
 存货的减少(元) 45,930,955.2635,286,555.76-13,500,847.47-9,609,825.24-
 经营性应收项目的减少(元) -3,817,724.85-12,211,920.463,784,394.88-300,296.84-
 经营性应付项目的增加(元) -28,495,391.42-16,729,756.2017,456,794.6116,945,959.43-
 其他(元) 221,581.08125,038.92309,273.47216,421.18-
 现金的期末余额(元) 27,302,316.1417,783,124.5319,879,854.8610,238,121.35-
 减:现金的期初余额(元) 19,879,854.8619,879,854.86271,097.86271,097.86-
 现金及现金等价物的净增加额(元) 7,422,461.28-2,096,730.3319,608,757.009,967,023.49-
公告日期 2024-04-262023-08-292023-03-202022-08-292022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院