柯美特 (870086.OC)

+ 收藏

现金流量表(柯美特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 410,827,629.75988,378,974.79512,937,387.421,019,117,137.90488,618,572.24
 收到的税费返还(元) ---261,660.27-
 收到其他与经营活动有关的现金(元) 7,233,141.265,312,291.40354,545.7114,314,418.46627,720.53
 经营活动现金流入小计(元) 418,060,771.01993,691,266.19513,291,933.131,033,693,216.63489,246,292.77
 购买商品、接受劳务支付的现金(元) 389,244,413.43844,503,633.80493,572,929.46908,286,639.51425,117,744.88
 支付给职工以及为职工支付的现金(元) 31,775,734.6867,706,837.1331,210,523.6864,835,206.3829,468,131.91
 支付的各项税费(元) 13,694,611.9829,084,516.4212,462,807.6625,353,435.2314,107,567.87
 支付其他与经营活动有关的现金(元) 7,298,890.5526,984,264.539,529,227.3426,440,942.488,596,536.76
 经营活动现金流出小计(元) 442,013,650.64968,279,251.88546,775,488.141,024,916,223.60477,289,981.42
 经营活动产生的现金流量净额(元) -23,952,879.6325,412,014.31-33,483,555.018,776,993.0311,956,311.35
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---7,836,800.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -2,163.00---
 收到其他与投资活动有关的现金(元) -2,350,300.00---
 投资活动现金流入小计(元) -2,352,463.00-7,836,800.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 22,132,500.2222,375,258.5010,365,512.6725,233,793.039,451,547.46
 投资支付的现金(元) -193,210.00---
 投资活动现金流出小计(元) 22,132,500.2222,568,468.5010,365,512.6725,233,793.039,451,547.46
 投资活动产生的现金流量净额(元) -22,132,500.22-20,216,005.50-10,365,512.67-17,396,993.03-9,451,547.46
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---17,347,600.0017,347,600.00
 取得借款收到的现金(元) 93,670,000.0098,500,000.0056,000,000.00125,500,000.0066,500,000.00
 收到其他与筹资活动有关的现金(元) 18,500,000.0014,036,620.0830,150,000.005,000,000.00-
 筹资活动现金流入小计(元) 112,170,000.00112,536,620.0886,150,000.00147,847,600.0083,847,600.00
 偿还债务支付的现金(元) 65,719,047.8888,520,000.0036,000,000.00116,500,000.0079,500,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,068,663.0810,560,204.376,965,266.5312,119,032.233,228,423.63
 支付其他与筹资活动有关的现金(元) 9,068,663.0818,312,046.536,200,000.0014,056,763.886,892,982.21
 筹资活动现金流出小计(元) 78,856,374.04117,392,250.9049,165,266.53142,675,796.1189,621,405.84
 筹资活动产生的现金流量净额(元) 33,313,625.96-4,855,630.8236,984,733.475,171,803.89-5,773,805.84
五、现金及现金等价物净增加额(元) -12,771,753.89340,377.99-6,864,334.21-3,448,196.11-3,269,041.95
 加:期初现金及现金等价物余额(元) 16,045,062.5115,704,684.5215,704,684.5219,152,880.6319,152,880.63
 期末现金及现金等价物余额(元) 3,273,308.6216,045,062.518,840,350.3115,704,684.5215,883,838.68
补充资料:
 净利润(元) 14,585,888.2319,879,623.9213,388,686.0934,646,375.1111,281,947.19
 资产减值准备(元) 340,056.89600,508.89280,517.14378,729.88579,860.44
 固定资产和投资性房地产折旧(元) 8,414,971.7720,507,436.919,072,778.6017,679,201.738,572,751.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 8,414,971.7720,507,436.919,072,778.6017,679,201.738,572,751.25
 无形资产摊销(元) 425,689.02867,809.21358,109.44762,026.24355,635.66
 长期待摊费用摊销(元) 120,215.75609,759.3116,300.2494,777.2339,084.26
 处置固定资产、无形资产和其他长期资产的损失(元) -877,849.14---
 固定资产报废损失(元) --135,459.57234,067.6363,441.86
 财务费用(元) 4,098,787.756,803,146.433,212,007.276,293,732.233,431,332.28
 递延所得税(元) -65,006.63-940,815.5550,304.481,985,646.99-304,618.29
  其中:递延所得税资产减少(元) -65,006.63-1,975,083.12-265,583.80329,886.83-178,494.74
 递延所得税负债增加(元) -1,034,267.57315,888.281,655,760.16-126,123.55
 存货的减少(元) -11,684,992.06-1,663,287.56-17,855,694.72-7,919,779.85-10,296,848.31
 经营性应收项目的减少(元) -53,280,075.65-25,829,893.80-49,755,446.06-31,273,220.72-32,739,223.74
 经营性应付项目的增加(元) 13,075,715.04-17,170,456.833,057,569.34-18,375,887.1528,896,678.91
 现金的期末余额(元) 3,273,308.6216,045,062.518,840,350.3115,704,684.5215,883,838.68
 减:现金的期初余额(元) 16,045,062.5115,704,684.5215,704,684.5219,152,880.6319,152,880.63
 现金及现金等价物的净增加额(元) -12,771,753.89340,377.99-6,864,334.21-3,448,196.11-3,269,041.95
公告日期 2024-08-282024-04-292023-08-282023-03-312022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院