图腾信息 (870046.OC)

+ 收藏

现金流量表(图腾信息)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 302,956,131.36133,016,297.76597,201,707.41438,262,171.32311,788,669.80157,861,659.42
 收到其他与经营活动有关的现金(元) 1,726,654.91758,259.4620,429,128.2017,726,365.4716,647,550.09116,367.99
 经营活动现金流入小计(元) 304,682,786.27133,774,557.22617,630,835.61455,988,536.79328,436,219.89157,978,027.41
 购买商品、接受劳务支付的现金(元) 237,021,037.8398,951,571.21486,903,051.40376,203,587.89274,327,041.42146,455,720.14
 支付给职工以及为职工支付的现金(元) 18,332,756.819,328,112.9731,429,376.9623,236,986.7216,123,348.348,223,657.98
 支付的各项税费(元) 10,975,494.572,855,214.9014,884,754.9012,093,296.808,997,913.465,921,047.12
 支付其他与经营活动有关的现金(元) 24,682,561.849,627,906.5635,611,581.6229,633,962.1320,053,491.614,044,447.07
 经营活动现金流出小计(元) 291,011,851.05120,762,805.64568,828,764.88441,167,833.54319,501,794.83164,644,872.31
 经营活动产生的现金流量净额(元) 13,670,935.22-48,802,070.73-8,934,425.06-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --1,000,000.001,050,284.02--
 取得投资收益收到的现金(元) 62,739.44-50,284.02---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) --4,424.7832,786.634,424.78-
 投资活动现金流入小计(元) 62,739.44-1,054,708.801,083,070.654,424.78-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 242,659.75109,175.071,203,786.84782,618.80316,862.4791,125.05
 投资活动现金流出小计(元) 242,659.75109,175.071,203,786.84782,618.80316,862.4791,125.05
 投资活动产生的现金流量净额(元) -179,920.31-109,175.07-149,078.04300,451.85-312,437.69-91,125.05
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 5,000,000.00-12,010,000.0012,010,000.0012,010,000.00-
 收到其他与筹资活动有关的现金(元) --106,210.00106,210.00106,210.001,010,000.00
 筹资活动现金流入小计(元) 5,000,000.00-12,116,210.0012,116,210.0012,116,210.001,010,000.00
 偿还债务支付的现金(元) --28,631,331.1722,370,478.2518,451,345.90403,516.64
 分配股利、利润或偿付利息支付的现金(元) 15,014,082.92-9,609,504.169,242,874.43132,615.72356,254.88
 支付其他与筹资活动有关的现金(元) 1,934,723.79915,404.515,711,704.153,124,475.741,956,358.2911,669,945.95
 筹资活动现金流出小计(元) 16,948,806.71915,404.5143,952,539.4834,737,828.4220,540,319.9112,429,717.47
 筹资活动产生的现金流量净额(元) -11,948,806.71-915,404.51-31,836,329.48-22,621,618.42-8,424,109.91-11,419,717.47
四、汇率变动对现金及现金等价物的影响(元) 431,199.32-23,898.86702,139.562,220,554.74553,165.80-145,167.92
五、现金及现金等价物净增加额(元) 1,973,407.5211,963,273.1417,518,802.77-5,279,908.58751,043.26-18,322,855.34
 加:期初现金及现金等价物余额(元) 50,552,502.8150,552,502.8133,033,700.0433,033,803.5033,033,700.0433,033,803.50
 期末现金及现金等价物余额(元) 52,525,910.3362,515,775.9550,552,502.8127,753,894.9233,784,743.3014,710,948.16
补充资料:
 净利润(元) 15,720,440.76-30,422,098.75-14,466,108.18-
 资产减值准备(元) 165,465.52-2,009,489.65-353,283.21-
 固定资产和投资性房地产折旧(元) 192,321.16-567,106.06-278,466.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 192,321.16-567,106.06-278,466.09-
 无形资产摊销(元) 54,306.61-68,815.34-32,806.24-
 长期待摊费用摊销(元) 270,529.87-756,629.10-359,080.95-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,032.70--63,049.91--174.58-
 固定资产报废损失(元) --28,361.85---
 公允价值变动损失(元) -----20,900.00-
 财务费用(元) 129,658.93-995,382.58-314,270.54-
 投资损失(元) ---33,384.02---
 递延所得税(元) 633,477.87--86,081.10-171,309.02-
  其中:递延所得税资产减少(元) 633,477.87--86,081.10-171,309.02-
 存货的减少(元) -22,316,749.44--1,732,528.13--18,652,586.21-
 经营性应收项目的减少(元) 10,430,978.61-29,992,793.43-10,140,382.83-
 经营性应付项目的增加(元) 6,840,244.14--17,921,156.91--263,035.89-
 现金的期末余额(元) 52,525,910.33-50,552,502.81-33,784,743.30-
 减:现金的期初余额(元) 50,552,502.81-33,033,700.04-33,033,700.04-
 现金及现金等价物的净增加额(元) 1,973,407.52-17,518,802.77-751,043.26-
公告日期 2023-08-302023-04-282023-04-282022-10-312022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院