2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 142,093,374.72 | 302,701,631.58 | 133,286,897.74 | 289,748,894.03 | 134,648,046.74 |
客户存款和同业存放款项净增加额(元) | - | - | - | 103,298.64 | - |
收到的税费返还(元) | 654,200.00 | 4,098,681.40 | 22,219.31 | - | 60,806.32 |
收到其他与经营活动有关的现金(元) | 171,271.49 | 4,512,338.78 | 4,168,649.11 | 384,755.29 | 2,217,112.03 |
经营活动现金流入小计(元) | 142,918,846.21 | 311,312,651.76 | 137,477,766.16 | 290,236,947.96 | 136,925,965.09 |
购买商品、接受劳务支付的现金(元) | 97,549,983.45 | 201,307,896.72 | 88,693,168.66 | 203,662,246.98 | 97,720,087.49 |
支付给职工以及为职工支付的现金(元) | 23,904,598.35 | 36,199,667.70 | 17,981,177.71 | 40,881,328.20 | 24,839,594.24 |
支付的各项税费(元) | 8,821,649.54 | 20,249,399.28 | 4,936,280.94 | 15,815,211.92 | 6,245,495.31 |
支付其他与经营活动有关的现金(元) | 9,266,736.73 | 20,483,722.08 | 11,700,536.07 | 16,209,492.82 | 8,426,842.21 |
经营活动现金流出小计(元) | 139,542,968.07 | 278,240,685.78 | 123,311,163.38 | 276,568,279.92 | 137,232,019.25 |
经营活动产生的现金流量净额(元) | 3,375,878.14 | 33,071,965.98 | 14,166,602.78 | 13,668,668.04 | -306,054.16 |
二、投资活动产生的现金流量 | |||||
收回投资收到的现金(元) | 234,210,054.69 | - | 205,584,553.53 | - | - |
取得投资收益收到的现金(元) | 761,890.05 | 1,637,613.99 | 620,143.27 | 1,735,145.14 | 854,505.39 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 4,000.00 | 6,550.00 | 6,550.00 | 3,063.11 | - |
收到其他与投资活动有关的现金(元) | - | 457,852,262.91 | - | 688,185,885.00 | 349,499,351.69 |
投资活动现金流入小计(元) | 234,975,944.74 | 459,496,426.90 | 206,211,246.80 | 689,924,093.25 | 350,353,857.08 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 83,592.00 | 493,985.33 | 60,877.88 | 663,906.57 | 496,826.00 |
投资支付的现金(元) | 294,450,000.00 | - | 253,220,000.00 | - | - |
支付其他与投资活动有关的现金(元) | - | 451,630,000.00 | - | 718,995,885.00 | 426,625,885.00 |
投资活动现金流出小计(元) | 294,533,592.00 | 452,123,985.33 | 253,280,877.88 | 719,659,791.57 | 427,122,711.00 |
投资活动产生的现金流量净额(元) | -59,557,647.26 | 7,372,441.57 | -47,069,631.08 | -29,735,698.32 | -76,768,853.92 |
三、筹资活动产生的现金流量 | |||||
分配股利、利润或偿付利息支付的现金(元) | 20,000,004.98 | 26,000,001.85 | 26,000,001.85 | 20,000,004.99 | 20,000,004.99 |
支付其他与筹资活动有关的现金(元) | - | 700,759.80 | - | - | - |
筹资活动现金流出小计(元) | 20,000,004.98 | 26,700,761.65 | 26,000,001.85 | 20,000,004.99 | 20,000,004.99 |
筹资活动产生的现金流量净额(元) | -20,000,004.98 | -26,700,761.65 | -26,000,001.85 | -20,000,004.99 | -20,000,004.99 |
五、现金及现金等价物净增加额(元) | -76,181,774.10 | 13,743,645.90 | -58,903,030.15 | -36,067,035.27 | -97,074,913.07 |
加:期初现金及现金等价物余额(元) | 85,672,082.74 | 71,928,491.53 | 71,928,491.53 | 107,995,526.80 | 107,995,526.80 |
期末现金及现金等价物余额(元) | 9,490,308.64 | 85,672,137.43 | 13,025,461.38 | 71,928,491.53 | 10,920,613.73 |
补充资料: | |||||
净利润(元) | 13,650,955.94 | 14,311,207.89 | 11,131,692.77 | 22,895,690.85 | 8,972,518.42 |
资产减值准备(元) | 177,616.86 | 3,249,702.41 | 407,357.90 | 2,269,771.96 | 1,300,698.77 |
固定资产和投资性房地产折旧(元) | 934,715.70 | 2,086,773.77 | 1,045,772.84 | 2,122,245.88 | 1,076,157.60 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 934,715.70 | 2,086,773.77 | 1,045,772.84 | 2,122,245.88 | 1,076,157.60 |
无形资产摊销(元) | 193,914.12 | 387,828.24 | 193,914.12 | 387,828.24 | 193,914.12 |
长期待摊费用摊销(元) | 127,635.25 | 274,638.81 | 72,363.20 | 203,812.00 | 105,768.09 |
处置固定资产、无形资产和其他长期资产的损失(元) | 16,994.95 | 7,013.77 | 8,807.14 | -2,457.16 | - |
固定资产报废损失(元) | 4,099.82 | 19,190.82 | 13,370.00 | 3,905.24 | 2,213.20 |
公允价值变动损失(元) | - | 20,243,583.56 | -773,589.04 | -354,228.66 | - |
财务费用(元) | 23,566.22 | 58,957.23 | 18,430.54 | - | 58,580.39 |
投资损失(元) | -739,007.86 | -1,572,113.99 | -554,643.27 | -1,735,145.14 | -854,505.39 |
递延所得税(元) | -79,649.93 | -5,097,370.96 | 126,913.15 | 3,632,187.97 | -200,671.03 |
其中:递延所得税资产减少(元) | -62,941.39 | -5,085,188.22 | -62,095.96 | 3,561,183.38 | -200,671.03 |
递延所得税负债增加(元) | -16,708.54 | -12,182.74 | 189,009.11 | 71,004.59 | - |
存货的减少(元) | -20,033,260.49 | -9,005,157.66 | -10,687,264.12 | -2,779,105.77 | -9,902,897.23 |
经营性应收项目的减少(元) | -14,110,357.01 | -8,578,314.12 | -14,550,649.55 | 13,499,779.75 | 5,565,139.46 |
经营性应付项目的增加(元) | 22,309,656.89 | 14,722,604.21 | 27,069,160.10 | -25,905,648.58 | -6,291,195.71 |
现金的期末余额(元) | 9,490,308.64 | 85,672,137.43 | 13,025,461.38 | 71,928,491.53 | 10,920,613.73 |
减:现金的期初余额(元) | 85,672,082.74 | 71,928,491.53 | 71,928,491.53 | 107,995,526.80 | 107,995,526.80 |
现金及现金等价物的净增加额(元) | -76,181,774.10 | 13,743,645.90 | -58,903,030.15 | -36,067,035.27 | -97,074,913.07 |
公告日期 | 2024-08-20 | 2024-04-26 | 2023-08-22 | 2023-04-26 | 2022-08-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |