友方电工 (839692.OC)

+ 收藏

现金流量表(友方电工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 791,003,633.13328,925,365.67533,055,001.16235,031,659.22
 收到的税费返还(元) 3,916,938.293,635,224.19664,337.31203,585.66
 收到其他与经营活动有关的现金(元) 2,729,809.9611,530,770.223,547,998.583,546,062.16
 经营活动现金流入小计(元) 797,650,381.38344,091,360.08537,267,337.05238,781,307.04
 购买商品、接受劳务支付的现金(元) 755,585,214.58303,877,341.99474,300,600.18183,945,570.54
 支付给职工以及为职工支付的现金(元) 30,241,527.1014,457,787.3828,350,975.1712,996,226.59
 支付的各项税费(元) 2,959,181.771,088,963.912,006,948.231,145,349.40
 支付其他与经营活动有关的现金(元) 23,000,190.3713,465,608.0218,364,279.898,145,113.41
 经营活动现金流出小计(元) 811,786,113.82332,889,701.30523,022,803.47206,232,259.94
 经营活动产生的现金流量净额(元) -14,135,732.4411,201,658.7814,244,533.5832,549,047.10
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 61,758.75-28,006.7018,000.00
 投资活动现金流入小计(元) 61,758.75-28,006.7018,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,394,171.30716,107.8916,476,261.25878,723.23
 投资活动现金流出小计(元) 12,394,171.30716,107.8916,476,261.25878,723.23
 投资活动产生的现金流量净额(元) -12,332,412.55-716,107.89-16,448,254.55-860,723.23
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 229,857,637.14190,710,000.00246,918,263.96202,913,523.95
 收到其他与筹资活动有关的现金(元) 140,624,842.06-196,131,424.38-
 筹资活动现金流入小计(元) 370,482,479.20190,710,000.00443,049,688.34202,913,523.95
 偿还债务支付的现金(元) 214,500,000.00190,079,773.72225,887,861.32221,889,950.18
 分配股利、利润或偿付利息支付的现金(元) 8,319,791.064,581,937.0111,264,611.744,198,852.63
 支付其他与筹资活动有关的现金(元) 118,280,732.16-199,193,191.64-
 筹资活动现金流出小计(元) 341,100,523.22194,661,710.73436,345,664.70226,088,802.81
 筹资活动产生的现金流量净额(元) 29,381,955.98-3,951,710.736,704,023.64-23,175,278.86
四、汇率变动对现金及现金等价物的影响(元) 68,439.65-96,124.73-62,439.02-204,008.56
五、现金及现金等价物净增加额(元) 2,982,250.646,437,715.434,437,863.658,309,036.45
 加:期初现金及现金等价物余额(元) 5,470,729.735,470,729.731,032,866.081,032,866.08
 期末现金及现金等价物余额(元) 8,452,980.3711,908,445.165,470,729.739,341,902.53
补充资料:
 净利润(元) -12,868,521.152,029,120.3936,703.60504,308.38
 资产减值准备(元) 1,633,747.85---
 固定资产和投资性房地产折旧(元) 11,332,254.724,309,473.178,221,445.524,073,742.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,332,254.724,309,473.178,221,445.524,073,742.41
 无形资产摊销(元) 411,756.72138,184.21277,169.04138,584.52
 长期待摊费用摊销(元) 679,965.59262,111.07125,710.6262,107.92
 处置固定资产、无形资产和其他长期资产的损失(元) 40,314.09-1,398.79-2,006.281,384.24
 固定资产报废损失(元) --12,937.07-
 财务费用(元) 10,880,521.455,599,404.1712,384,201.365,557,031.38
 递延所得税(元) -100,668.2715,339.33989,268.18568,074.75
  其中:递延所得税资产减少(元) -100,668.2715,339.33989,268.18568,074.75
 存货的减少(元) 13,818,399.95-5,563,249.16-15,117,366.935,024,643.40
 经营性应收项目的减少(元) 41,957,267.43-35,440,516.66-34,936,118.83-14,962,809.35
 经营性应付项目的增加(元) -81,106,875.1839,883,264.8448,742,710.9035,316,586.61
 现金的期末余额(元) 8,452,980.3711,908,445.165,470,729.739,341,902.53
 减:现金的期初余额(元) 5,470,729.735,470,729.731,032,866.081,032,866.08
 现金及现金等价物的净增加额(元) 2,982,250.646,437,715.434,437,863.658,309,036.45
公告日期 2024-04-302023-08-232023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院