动力未来 (839032.OC)

+ 收藏

现金流量表(动力未来)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 254,459,494.65660,218,139.03286,531,886.11603,101,791.20264,768,987.00
 收到的税费返还(元) 195,028.76319,249.45343,979.511,544,820.70101,288.68
 收到其他与经营活动有关的现金(元) 605,941.933,605,309.581,233,265.322,943,730.461,223,806.35
 经营活动现金流入小计(元) 255,260,465.34664,142,698.06288,109,130.94607,590,342.36266,094,082.03
 购买商品、接受劳务支付的现金(元) 223,789,478.41582,870,529.01278,724,273.80429,192,484.81209,063,389.22
 支付给职工以及为职工支付的现金(元) 21,956,844.4245,741,258.4623,821,749.1140,618,828.6822,339,908.14
 支付的各项税费(元) 12,344,540.3116,876,853.0614,596,927.6324,294,450.418,441,947.85
 支付其他与经营活动有关的现金(元) 12,847,281.6324,267,679.1812,717,916.7518,037,480.327,074,778.73
 经营活动现金流出小计(元) 270,938,144.77669,756,319.71329,860,867.29512,143,244.22246,920,023.94
 经营活动产生的现金流量净额(元) -15,677,679.43-5,613,621.65-41,751,736.3595,447,098.1419,174,058.09
二、投资活动产生的现金流量
 收回投资收到的现金(元) 120,900,000.00241,000,000.00134,000,000.00292,890,000.00166,740,000.00
 取得投资收益收到的现金(元) 483,840.26954,317.16469,548.771,103,652.12586,496.21
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,479,901.4539,670.0037,500.00385,058.0653,100.00
 投资活动现金流入小计(元) 127,863,741.71241,993,987.16134,507,048.77294,378,710.18167,379,596.21
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,146,781.545,045,682.892,225,583.977,016,031.464,470,744.49
 投资支付的现金(元) 120,900,000.00265,495,990.00137,000,000.00292,890,000.00166,740,000.00
 投资活动现金流出小计(元) 122,046,781.54270,541,672.89139,225,583.97299,906,031.46171,210,744.49
 投资活动产生的现金流量净额(元) 5,816,960.17-28,547,685.73-4,718,535.20-5,527,321.28-3,831,148.28
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ---10,992,210.3210,992,210.32
 分配股利、利润或偿付利息支付的现金(元) 5,454,340.0013,635,850.0013,635,850.0013,708,351.9814,826.95
 支付其他与筹资活动有关的现金(元) 1,225,372.963,746,588.492,376,273.104,503,315.652,179,820.80
 筹资活动现金流出小计(元) 6,679,712.9617,382,438.4916,012,123.1029,203,877.9513,186,858.07
 筹资活动产生的现金流量净额(元) -6,679,712.96-17,382,438.49-16,012,123.10-29,203,877.95-13,186,858.07
四、汇率变动对现金及现金等价物的影响(元) -125,010.9347,633.3570,241.45273,589.56161,008.87
五、现金及现金等价物净增加额(元) -16,665,443.15-51,496,112.52-62,412,153.2060,989,488.472,317,060.61
 加:期初现金及现金等价物余额(元) 105,435,310.10156,931,422.62156,931,422.6295,941,934.1595,941,934.15
 期末现金及现金等价物余额(元) 88,769,866.95105,435,310.1094,519,269.42156,931,422.6298,258,994.76
补充资料:
 净利润(元) 12,461,650.8916,104,491.755,724,949.3624,179,544.128,836,544.18
 资产减值准备(元) 851,167.508,619,585.29203,888.006,464,165.782,039,819.35
 固定资产和投资性房地产折旧(元) 595,857.612,036,389.501,074,285.462,165,153.253,477,075.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 595,857.612,036,389.501,074,285.462,165,153.253,477,075.46
 无形资产摊销(元) 131,271.04262,541.96131,270.98462,564.28331,282.14
 长期待摊费用摊销(元) ---377,252.51215,895.12
 处置固定资产、无形资产和其他长期资产的损失(元) -373,341.25-618,265.57-26,437.11264,206.40102,666.46
 固定资产报废损失(元) ---2,603,096.56-
 公允价值变动损失(元) -5,003,564.78-2,690,863.59---
 财务费用(元) 189,791.15258,915.36145,573.92341,429.22240,312.56
 投资损失(元) -288,073.72-832,071.07-437,220.75-1,100,961.02-583,805.11
 递延所得税(元) 1,204,807.57-160,051.17820,363.62618,356.66-166,970.35
  其中:递延所得税资产减少(元) -36,715.27-839,435.67823,118.03693,636.64-151,757.91
 递延所得税负债增加(元) 1,241,522.84679,384.50-2,754.41-75,279.98-15,212.44
 存货的减少(元) -11,555,770.98-43,363,760.52-66,264,175.9560,196,441.5526,189,722.53
 经营性应收项目的减少(元) 10,590,420.01-2,145,550.2420,284,109.8512,948,017.6018,169,583.51
 经营性应付项目的增加(元) -25,581,222.6713,858,627.95-4,426,971.95-21,458,597.92-39,678,067.76
 现金的期末余额(元) 88,769,866.95105,435,310.1094,519,269.42156,931,422.6298,258,994.76
 减:现金的期初余额(元) 105,435,310.10156,931,422.62156,931,422.6295,941,934.1595,941,934.15
 现金及现金等价物的净增加额(元) -16,665,443.15-51,496,112.52-62,412,153.2060,989,488.472,317,060.61
公告日期 2024-08-202024-04-232023-08-182023-04-212022-08-16
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院