中元成 (838944.OC)

+ 收藏

现金流量表(中元成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 619,141,432.752,002,934,386.921,068,132,891.701,638,893,395.69632,525,315.63
 收到的税费返还(元) -4,397,472.00---
 收到其他与经营活动有关的现金(元) 11,660,017.5931,787,110.3836,255,253.7339,925,849.1245,858,436.25
 经营活动现金流入小计(元) 630,801,450.342,039,118,969.301,104,388,145.431,678,819,244.81678,383,751.88
 购买商品、接受劳务支付的现金(元) 677,910,338.111,913,012,102.241,088,112,852.891,480,668,134.93588,669,356.39
 支付给职工以及为职工支付的现金(元) 9,383,622.9915,631,324.617,615,757.8114,627,358.137,019,927.35
 支付的各项税费(元) 7,564,074.8025,236,158.0413,883,541.6720,616,642.4113,008,074.86
 支付其他与经营活动有关的现金(元) 10,877,104.6145,452,136.0034,745,587.1632,166,671.3431,925,283.58
 经营活动现金流出小计(元) 705,735,140.511,999,331,720.891,144,357,739.531,548,078,806.81640,622,642.18
 经营活动产生的现金流量净额(元) -74,933,690.1739,787,248.41-39,969,594.10130,740,438.0037,761,109.70
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) -1,341,873.10-2,264,806.77-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -364,000.00---
 收到其他与投资活动有关的现金(元) 1,000,776.60---98,000,000.00
 投资活动现金流入小计(元) 1,000,776.601,705,873.10-2,264,806.7798,000,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) -2,374,164.46--132,246.10
 支付其他与投资活动有关的现金(元) 1,000,000.00--98,000,000.0098,000,000.00
 投资活动现金流出小计(元) 1,000,000.002,374,164.46-98,000,000.0098,132,246.10
 投资活动产生的现金流量净额(元) 776.60-668,291.36--95,735,193.23-132,246.10
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -83,500,000.001,600,000.0082,200,000.007,400,000.00
 收到其他与筹资活动有关的现金(元) 49,000,000.00260,950,000.0096,450,000.0098,000,000.0040,000,000.00
 筹资活动现金流入小计(元) 49,000,000.00344,450,000.0098,050,000.00180,200,000.0047,400,000.00
 偿还债务支付的现金(元) -73,200,000.007,440,185.9069,423,100.0013,600,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,921,335.793,095,593.511,559,814.102,549,353.81-
  其中:子公司支付给少数股东的股利、利润(元) 3,200,000.00----
 支付其他与筹资活动有关的现金(元) 72,120,000.00177,000,000.0052,400,000.00131,100,000.0080,344,229.87
 筹资活动现金流出小计(元) 78,041,335.79253,295,593.5161,400,000.00203,072,453.8193,944,229.87
 筹资活动产生的现金流量净额(元) -29,041,335.7991,154,406.4936,650,000.00-22,872,453.81-46,544,229.87
五、现金及现金等价物净增加额(元) -103,974,249.36130,273,363.54-3,319,594.1012,132,790.96-8,915,366.27
 加:期初现金及现金等价物余额(元) 180,787,649.2250,514,285.6850,514,285.6838,381,494.7238,382,229.72
 期末现金及现金等价物余额(元) 76,813,399.86180,787,649.2247,194,691.5850,514,285.6829,466,863.45
补充资料:
 净利润(元) 7,802,020.2822,466,459.4314,777,373.689,518,124.555,975,223.25
 固定资产和投资性房地产折旧(元) 1,252,706.432,525,799.151,244,144.452,311,060.761,207,487.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,252,706.432,525,799.151,244,144.452,311,060.761,207,487.26
 长期待摊费用摊销(元) 449,659.50899,319.00449,659.501,155,267.92589,268.10
 处置固定资产、无形资产和其他长期资产的损失(元) 22,522.29220,185.18-56,501.44--
 固定资产报废损失(元) 164,350.76----
 财务费用(元) 1,302,376.3610,482,913.333,350,431.518,561,347.331,562,782.03
 投资损失(元) 340,490.87-7,631,748.81-6,016,470.65-5,017,776.55-1,404,516.96
 存货的减少(元) -44,521,160.0346,200,666.5364,747,563.85-52,759,546.83-6,837,828.83
 经营性应收项目的减少(元) 290,782,702.8439,250,938.92-49,799,496.41-108,502,059.03182,950,950.45
 经营性应付项目的增加(元) -332,664,745.10-77,877,530.86-69,436,188.35271,917,318.63-148,087,552.67
 现金的期末余额(元) 76,813,399.86180,787,649.2247,194,691.5850,514,285.6829,466,863.45
 减:现金的期初余额(元) 180,787,649.2250,514,285.6850,514,285.6838,381,494.7238,382,229.72
 现金及现金等价物的净增加额(元) -103,974,249.36130,273,363.54-3,319,594.1012,132,790.96-8,915,366.27
公告日期 2024-08-262024-04-262023-08-252023-04-262022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院