豫王建能 (838570.OC)

+ 收藏

现金流量表(豫王建能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 61,526,515.20391,264,081.24110,255,753.30293,985,960.82126,192,593.8156,154,888.22
 收到其他与经营活动有关的现金(元) 1,289,530.685,350,576.0011,470,673.171,106,582.2773,813,761.4017,403,120.04
 经营活动现金流入小计(元) 62,816,045.88396,614,657.24121,726,426.47295,092,543.09200,006,355.2173,558,008.26
 购买商品、接受劳务支付的现金(元) 45,507,516.80361,985,293.6565,175,157.08265,412,209.79130,217,341.7027,204,516.40
 支付给职工以及为职工支付的现金(元) 4,268,191.0710,635,300.363,857,854.3215,120,333.243,739,020.56568,792.49
 支付的各项税费(元) 515,558.244,678,047.762,505,103.1823,237,442.8212,418,307.822,150,067.26
 支付其他与经营活动有关的现金(元) 5,294,479.2024,965,423.2719,738,576.809,521,113.6249,527,129.6418,639,275.40
 经营活动现金流出小计(元) 55,585,745.31402,264,065.0491,276,691.38313,291,099.47195,901,799.7248,562,651.55
 经营活动产生的现金流量净额(元) 7,230,300.57-5,649,407.8030,449,735.09-18,198,556.384,104,555.4924,995,356.71
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -359,678.00----
 投资活动现金流入小计(元) -359,678.00----
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,940,901.62102,168,867.4325,536,623.053,813,838.372,500,759.346,732.67
 投资支付的现金(元) ----23,008,060.00-
 投资活动现金流出小计(元) 4,940,901.62102,168,867.4325,536,623.053,813,838.3725,508,819.346,732.67
 投资活动产生的现金流量净额(元) -4,940,901.62-101,809,189.43-25,536,623.05-3,813,838.37-25,508,819.34-6,732.67
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---30,000,000.00--
 取得借款收到的现金(元) 17,890,000.00315,410,000.00158,899,233.76185,250,000.0072,800,000.00-
 收到其他与筹资活动有关的现金(元) 2,650,000.0026,620,000.00-62,550,000.00--
 筹资活动现金流入小计(元) 20,540,000.00342,030,000.00158,899,233.76277,800,000.0072,800,000.00-
 偿还债务支付的现金(元) 12,200,000.00192,170,000.00147,500,000.00117,450,000.0037,250,000.00-
 分配股利、利润或偿付利息支付的现金(元) 7,435,659.2111,646,349.555,308,613.209,245,333.054,487,295.302,062,059.98
 支付其他与筹资活动有关的现金(元) 3,288,184.1732,753,208.181,750,000.00126,920,010.819,335,000.0023,008,060.00
 筹资活动现金流出小计(元) 22,923,843.38236,569,557.73154,558,613.20253,615,343.8651,072,295.3025,070,119.98
 筹资活动产生的现金流量净额(元) -2,383,843.38105,460,442.274,340,620.5624,184,656.1421,727,704.70-25,070,119.98
五、现金及现金等价物净增加额(元) -94,444.43-1,998,154.969,253,732.602,172,261.39323,440.85-81,495.94
 加:期初现金及现金等价物余额(元) 335,087.852,333,242.8133,333,242.81160,981.42212,499.50212,499.50
 期末现金及现金等价物余额(元) 240,643.42335,087.8542,586,975.412,333,242.81535,940.35131,003.56
补充资料:
 净利润(元) 1,930,957.8265,296,307.0511,879,410.6923,601,729.397,844,554.69-
 固定资产和投资性房地产折旧(元) 5,936,332.6511,211,286.274,915,754.419,132,012.214,608,898.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,936,332.6511,211,286.274,915,754.419,132,012.214,608,898.86-
 无形资产摊销(元) 626,127.821,041,434.26357,273.88716,056.21333,723.24-
 长期待摊费用摊销(元) 27,703.9368,917.91128,256.66131,513.3253,256.66-
 财务费用(元) 8,664,445.6818,155,633.707,097,339.4817,347,874.087,006,977.09-
 投资损失(元) -446,216.002,195,423.53----
 递延所得税(元) -932,827.54-3,466,014.23708,916.14-5,225,590.44--
  其中:递延所得税资产减少(元) -932,827.54-3,466,014.23716,284.80-5,214,011.10--
 递延所得税负债增加(元) ---7,368.66-11,579.34--
 存货的减少(元) 7,429,950.348,817,182.53-25,654,567.28-51,376,141.89-27,431,011.90-
 经营性应收项目的减少(元) -33,255,208.27-76,887,957.27-22,898,783.51-127,037,424.456,298,062.01-
 经营性应付项目的增加(元) 14,604,966.10-24,278,460.7157,892,197.4286,793,472.174,602,004.27-
 其他(元) ----364,748.91-798,715.72-
 现金的期末余额(元) 240,643.42335,087.8511,586,975.412,333,242.81535,940.35-
 减:现金的期初余额(元) 335,087.852,333,242.812,333,242.81160,981.42212,499.50-
 现金及现金等价物的净增加额(元) -94,444.43-1,998,154.969,253,732.602,172,261.39323,440.85-
公告日期 2024-08-232024-04-262023-08-292023-04-262022-08-292022-06-16
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院