中青博联 (837784.OC)

+ 收藏

现金流量表(中青博联)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 956,323,665.102,010,548,965.61807,957,788.071,212,669,370.93611,216,373.63
 收到的税费返还(元) -3,250.003,250.00447,446.8231,401.38
 收到其他与经营活动有关的现金(元) 19,405,486.5633,403,316.4914,894,907.6222,994,775.4618,156,603.64
 经营活动现金流入小计(元) 975,729,151.662,043,955,532.10822,855,945.691,236,111,593.21629,404,378.65
 购买商品、接受劳务支付的现金(元) 834,691,911.791,666,861,322.11770,271,348.77791,405,962.19363,824,998.47
 支付给职工以及为职工支付的现金(元) 159,971,292.67266,652,422.04136,796,162.88258,296,578.41158,596,092.41
 支付的各项税费(元) 45,792,893.0388,884,216.1138,278,175.5853,029,764.6033,489,845.30
 支付其他与经营活动有关的现金(元) 36,504,991.7547,994,849.4626,020,647.7553,434,991.5636,325,681.91
 经营活动现金流出小计(元) 1,076,961,089.242,070,392,809.72971,366,334.981,156,167,296.76592,236,618.09
 经营活动产生的现金流量净额(元) -101,231,937.58-26,437,277.62-148,510,389.2979,944,296.4537,167,760.56
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---220,000,000.00100,000,000.00
 取得投资收益收到的现金(元) ---1,033,849.31290,602.74
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 26,127.76113,957.9498,785.9414,547.507,007.05
 处置子公司及其他营业单位收到的现金净额(元) ---4,362,622.944,362,622.94
 投资活动现金流入小计(元) 26,127.76113,957.9498,785.94225,411,019.75104,660,232.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,652,736.663,612,516.701,859,274.873,501,463.741,849,734.21
 投资支付的现金(元) -2,790,000.002,790,000.00220,680,000.00170,000,000.00
 支付其他与投资活动有关的现金(元) ---5,210,964.18-
 投资活动现金流出小计(元) 3,652,736.666,402,516.704,649,274.87229,392,427.92171,849,734.21
 投资活动产生的现金流量净额(元) -3,626,608.90-6,288,558.76-4,550,488.93-3,981,408.17-67,189,501.48
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -875,000.00875,000.00588,000.00588,000.00
  其中:子公司吸收少数股东投资收到的现金(元) -875,000.00875,000.00588,000.00588,000.00
 取得借款收到的现金(元) 130,000,000.00155,000,000.00105,000,000.00--
 收到其他与筹资活动有关的现金(元) 30,000,000.0060,000,000.0030,000,000.00--
 筹资活动现金流入小计(元) 160,000,000.00215,875,000.00135,875,000.00588,000.00588,000.00
 偿还债务支付的现金(元) 90,000,000.0035,000,000.0015,000,000.0030,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 61,658,211.9838,938,090.2630,607,660.8554,062,355.8344,903,740.77
  其中:子公司支付给少数股东的股利、利润(元) 17,253,706.4115,523,380.419,660,892.698,988,297.50-
 支付其他与筹资活动有关的现金(元) 10,149,624.5085,183,695.7911,133,865.2423,894,531.5112,150,302.31
 筹资活动现金流出小计(元) 161,807,836.48159,121,786.0556,741,526.09107,956,887.3457,054,043.08
 筹资活动产生的现金流量净额(元) -1,807,836.4856,753,213.9579,133,473.91-107,368,887.34-56,466,043.08
四、汇率变动对现金及现金等价物的影响(元) -45,833.7818,730.1419,914.237,524.5796,473.71
五、现金及现金等价物净增加额(元) -106,712,216.7424,046,107.71-73,907,490.08-31,398,474.49-86,391,310.29
 加:期初现金及现金等价物余额(元) 254,440,098.41230,393,990.70230,393,990.70261,792,465.19261,792,465.19
 期末现金及现金等价物余额(元) 147,727,881.67254,440,098.41156,486,500.62230,393,990.70175,401,154.90
补充资料:
 净利润(元) -5,209,901.0760,569,331.382,506,133.583,271,104.91-20,871,862.01
 固定资产和投资性房地产折旧(元) 2,133,364.504,300,616.302,120,484.924,570,871.972,310,992.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,133,364.504,300,616.302,120,484.924,570,871.972,310,992.08
 无形资产摊销(元) 2,445,359.274,905,771.852,424,005.364,738,295.142,334,773.26
 长期待摊费用摊销(元) 838,577.851,355,581.80556,522.581,278,416.01658,793.65
 处置固定资产、无形资产和其他长期资产的损失(元) --29,705.11-31,058.40-47,067.171,905.65
 固定资产报废损失(元) 18,440.8825,272.967,632.505,176.19544.50
 财务费用(元) 4,342,616.235,298,505.111,191,072.932,213,407.171,771,894.09
 投资损失(元) 926,954.17-1,082,927.89-274,057.56-1,094,077.06345,667.42
 递延所得税(元) -6,063,674.05-2,473,449.22-6,322,791.24-6,465,148.09-12,723,329.57
  其中:递延所得税资产减少(元) -6,065,712.59-2,448,326.80-6,317,040.07-6,467,378.70-12,703,347.04
 递延所得税负债增加(元) 2,038.54-25,122.42-5,751.172,230.61-19,982.53
 存货的减少(元) 596.85168,702.4536,886.8836,946.32-32,532.82
 经营性应收项目的减少(元) 31,297,689.08-303,841,565.23-236,185,573.57112,917,045.05223,484,870.14
 经营性应付项目的增加(元) -140,643,309.26182,615,108.8264,889,651.30-63,931,594.84-175,230,241.56
 现金的期末余额(元) 147,727,881.67254,440,098.41156,486,500.62230,393,990.70175,401,154.90
 减:现金的期初余额(元) 254,440,098.41230,393,990.70230,393,990.70261,792,465.19261,792,465.19
 现金及现金等价物的净增加额(元) -106,712,216.7424,046,107.71-73,907,490.08-31,398,474.49-86,391,310.29
公告日期 2024-08-272024-04-022023-08-302023-03-312022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院