三卓韩一 (837704.OC)

+ 收藏

现金流量表(三卓韩一)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 199,932,318.37835,123,053.59415,784,512.57693,810,994.34278,894,035.33
 收到的税费返还(元) 6,620,894.7023,950,061.5414,099,611.3726,105,164.943,995,542.42
 收到其他与经营活动有关的现金(元) 5,723,967.958,369,760.432,180,676.924,253,080.523,743,161.94
 经营活动现金流入小计(元) 212,277,181.02867,442,875.56432,064,800.86724,169,239.80286,632,739.69
 购买商品、接受劳务支付的现金(元) 96,720,586.00279,704,782.49144,256,378.66364,532,692.41148,674,539.09
 支付给职工以及为职工支付的现金(元) 98,931,259.99174,043,542.00116,623,743.72159,716,403.26104,084,210.24
 支付的各项税费(元) 10,741,937.7071,691,395.3044,924,388.9329,122,657.838,996,835.53
 支付其他与经营活动有关的现金(元) 16,575,703.8870,411,354.8617,487,543.3158,396,173.2423,244,853.78
 经营活动现金流出小计(元) 222,969,487.57595,851,074.65323,292,054.62611,767,926.74285,000,438.64
 经营活动产生的现金流量净额(元) -10,692,306.55271,591,800.91108,772,746.24112,401,313.061,632,301.05
二、投资活动产生的现金流量
 收回投资收到的现金(元) -239,595,801.98-140,273,185.17-
 取得投资收益收到的现金(元) 217,810.744,566,528.91672,465.212,881,124.321,292,949.32
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,741,217.00501,680.02566,898.40102,217.2369,961.68
 收到其他与投资活动有关的现金(元) 5,020,677.43-9,102,362.76-66,753,750.00
 投资活动现金流入小计(元) 6,979,705.17244,664,010.9110,341,726.37143,256,526.7268,116,661.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 26,873,771.6088,857,005.2547,777,977.4138,092,689.575,213,184.85
 投资支付的现金(元) -233,595,801.98-143,018,986.65-
 支付其他与投资活动有关的现金(元) 221,000,000.00-133,971,674.42-88,266,572.66
 投资活动现金流出小计(元) 247,873,771.60322,452,807.23181,749,651.83181,111,676.2293,479,757.51
 投资活动产生的现金流量净额(元) -240,894,066.43-77,788,796.32-171,407,925.46-37,855,149.50-25,363,096.51
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---12,070,305.0012,351,105.00
 取得借款收到的现金(元) 9,809,235.0066,741,020.3328,050,274.7571,561,295.0034,226,677.10
 筹资活动现金流入小计(元) 9,809,235.0066,741,020.3328,050,274.7583,631,600.0046,577,782.10
 偿还债务支付的现金(元) 26,481.1944,439,548.3322,500,000.0012,500,000.0019,840,544.00
 分配股利、利润或偿付利息支付的现金(元) 1,430.2843,310,665.2163,441.3921,219,929.2321,436,800.00
 支付其他与筹资活动有关的现金(元) 7,936,176.9016,254,950.97-10,046,958.84-
 筹资活动现金流出小计(元) 7,964,088.37104,005,164.5122,563,441.3943,766,888.0741,277,344.00
 筹资活动产生的现金流量净额(元) 1,845,146.63-37,264,144.185,486,833.3639,864,711.935,300,438.10
四、汇率变动对现金及现金等价物的影响(元) 2,573,328.67317,916.782,011,814.803,844,189.461,156,193.06
五、现金及现金等价物净增加额(元) -247,167,897.68156,856,777.19-55,136,531.06118,255,064.95-17,274,164.30
 加:期初现金及现金等价物余额(元) 371,642,844.21214,786,065.10214,790,062.5296,531,000.1596,531,000.15
 期末现金及现金等价物余额(元) 124,474,946.53371,642,842.29159,653,531.46214,786,065.1079,256,835.85
补充资料:
 净利润(元) 30,241,527.80192,144,686.06104,211,979.13164,831,064.2152,013,516.96
 资产减值准备(元) 997,677.2219,636,411.603,695,347.6516,001,190.382,590,585.80
 固定资产和投资性房地产折旧(元) 12,233,114.5734,291,366.498,494,977.6729,993,881.3116,623,038.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 12,233,114.5734,289,233.378,494,977.6729,991,748.1911,496,722.99
     投资性房地产折旧(元) -2,133.12-2,133.12-
 无形资产摊销(元) 279,751.25693,373.41330,143.65730,250.87317,250.91
 长期待摊费用摊销(元) 2,612,691.395,026,024.302,151,842.516,835,596.113,623,125.72
 处置固定资产、无形资产和其他长期资产的损失(元) -381,581.82-1,038,545.85-99,528.57--1,917.36
 固定资产报废损失(元) 26,233.39194,843.94-1,602,853.29-
 公允价值变动损失(元) ---165,073.85-
 财务费用(元) -5,011,140.77-4,301,549.43-9,988,756.16-26,322,027.81377,308.71
 投资损失(元) -821,755.31-3,109,590.37-249,090.41-579,177.74-437,096.79
 递延所得税(元) 100,572.47-575,774.39-50,135.26-1,690,789.59325,065.57
  其中:递延所得税资产减少(元) 1,201,617.09-7,755,923.53-50,135.26-1,690,789.59325,065.57
 递延所得税负债增加(元) -1,101,044.627,180,149.14---
 存货的减少(元) -11,422,765.1011,988,306.0820,112,673.381,337,410.531,636,131.83
 经营性应收项目的减少(元) -66,358,930.8287,677,024.34-41,028,913.40-47,840,768.39-107,173,639.26
 经营性应付项目的增加(元) 14,946,541.45-66,807,543.0316,553,221.76-46,985,239.9634,507,920.34
 其他(元) --170,231.47-880,790.31-
 现金的期末余额(元) 124,474,946.53371,642,842.29159,653,531.46214,786,065.1079,256,835.85
 减:现金的期初余额(元) 371,642,844.21214,786,065.10214,790,062.5296,531,000.1596,531,000.15
 现金及现金等价物的净增加额(元) -247,167,897.68156,856,777.19-55,136,531.06118,255,064.95-17,274,164.30
公告日期 2024-08-292024-04-222023-08-282023-04-252022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院