晨达股份 (837633.OC)

+ 收藏

现金流量表(晨达股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 954,770,875.582,994,489,143.291,658,766,380.73991,603,628.93712,002,506.47
 收到的税费返还(元) -131,136.41-11,044,083.23-
 收到其他与经营活动有关的现金(元) 12,028,506.2964,613,836.0630,126,584.1328,761,522.7823,373,397.69
 经营活动现金流入小计(元) 966,799,381.873,059,234,115.761,688,892,964.861,031,409,234.94735,375,904.16
 购买商品、接受劳务支付的现金(元) 390,742,700.7635,466,439.1623,625,291.996,140,928.83666,181,170.65
 支付给职工以及为职工支付的现金(元) 513,623,669.542,844,068,645.481,555,090,755.86897,041,085.3010,326,623.50
 支付的各项税费(元) 55,377,348.50161,643,454.8884,934,243.0075,822,571.5048,370,731.95
 支付其他与经营活动有关的现金(元) 3,879,902.6118,076,434.143,711,629.019,036,975.933,541,491.85
 经营活动现金流出小计(元) 963,623,621.413,059,254,973.661,667,361,919.86988,041,561.56728,420,017.95
 经营活动产生的现金流量净额(元) 3,175,760.46-20,857.9021,531,045.0043,367,673.386,955,886.21
二、投资活动产生的现金流量
 收回投资收到的现金(元) 26,430,140.9863,850,000.0088,977,138.1641,516,870.9589,134,219.57
 取得投资收益收到的现金(元) 142,332.52134,926.70--6,362,733.93
 处置子公司及其他营业单位收到的现金净额(元) ---17,375,160.86-
 收到其他与投资活动有关的现金(元) --378,085.91--
 投资活动现金流入小计(元) 26,572,473.5063,984,926.7089,355,224.0758,892,031.8195,496,953.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,267,520.2925,723.3431,973,444.091,443,039.354,120,627.88
 投资支付的现金(元) 34,403,240.1357,375,000.0082,400,000.0034,410,000.00445,562.28
 支付其他与投资活动有关的现金(元) -1,731,449.61--87,116,035.39
 投资活动现金流出小计(元) 35,670,760.4259,132,172.95114,373,444.0935,853,039.3591,682,225.55
 投资活动产生的现金流量净额(元) -9,098,286.924,852,753.75-25,018,220.0223,038,992.463,814,727.95
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -11,000,000.00-8,000,000.002,972,237.49
 收到其他与筹资活动有关的现金(元) 616,406.67-11,000,000.00--
 筹资活动现金流入小计(元) 616,406.6711,000,000.0011,000,000.008,000,000.002,972,237.49
 偿还债务支付的现金(元) 8,188.8911,000,000.008,068,929.4024,435,000.001,515,554.24
 分配股利、利润或偿付利息支付的现金(元) 11,731,821.9516,155,013.85251,895.3915,898,443.138,302,758.02
 支付其他与筹资活动有关的现金(元) 40,566.54514,740.0024,576.74391,391.00-
 筹资活动现金流出小计(元) 11,780,577.3827,669,753.858,345,401.5340,724,834.139,818,312.26
 筹资活动产生的现金流量净额(元) -11,164,170.71-16,669,753.852,654,598.47-32,724,834.13-6,846,074.77
五、现金及现金等价物净增加额(元) -17,086,697.17-11,837,858.00-832,576.5533,681,831.713,924,539.39
 加:期初现金及现金等价物余额(元) 83,107,306.1390,445,164.1392,012,184.6156,763,332.4256,763,332.42
 期末现金及现金等价物余额(元) 66,020,608.9678,607,306.1391,179,608.0690,445,164.1360,687,871.81
补充资料:
 净利润(元) 1,616,929.2618,773,115.343,338,586.9020,536,223.56302,758.02
 资产减值准备(元) -----48.56
 固定资产和投资性房地产折旧(元) 346,822.14909,919.92711,836.557,733,066.275,696,404.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 346,822.14909,919.92711,836.557,733,066.275,696,404.58
 无形资产摊销(元) 941,353.48941,353.48463,176.78946,353.60-
 长期待摊费用摊销(元) 466,176.78223,653.30-837,935.11-
 处置固定资产、无形资产和其他长期资产的损失(元) ---2,378.505,193,131.34
 公允价值变动损失(元) --166,044.3820,394.90-71,077.63-
 财务费用(元) 127,979.90203,433.96125,656.032,394,681.951,515,554.24
 投资损失(元) -157,525.32-378,085.91-3,561,927.32-134,219.57
 递延所得税(元) -14,134.71-131,903.6915,100.12344,107.44-447,488.98
  其中:递延所得税资产减少(元) 17,530.39-154,185.5315,100.12334,724.18-447,488.98
 递延所得税负债增加(元) -31,665.1022,281.84-9,383.26-
 经营性应收项目的减少(元) 2,461,702.33-1,129,292.4216,880,078.53-21,848,516.92-8,365,267.55
 经营性应付项目的增加(元) -2,880,327.05-21,386,943.0810,070.5437,192,499.463,195,062.69
 现金的期末余额(元) 66,020,608.9678,607,306.1391,179,608.0690,445,164.1360,687,871.81
 减:现金的期初余额(元) 83,107,306.1390,445,164.1392,012,184.6156,763,332.4256,763,332.42
 现金及现金等价物的净增加额(元) -17,086,697.17-11,837,858.00-832,576.5533,681,831.713,924,539.39
公告日期 2024-08-262024-04-262023-08-212023-04-212022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院