九天利建 (837189.OC)

+ 收藏

现金流量表(九天利建)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 230,266,041.59300,739,174.23132,725,357.48276,480,094.08207,981,080.22159,252,275.32
 收到的税费返还(元) 3,612,825.436,568,589.496,141,090.45502,665.06360,699.33132,302.20
 收到其他与经营活动有关的现金(元) 3,294,910.47128,318,285.196,684,389.2726,450,611.2725,092,780.9523,950,155.09
 经营活动现金流入小计(元) 237,173,777.49435,626,048.91145,550,837.20303,433,370.41233,434,560.50183,334,732.61
 购买商品、接受劳务支付的现金(元) 251,259,302.45250,351,211.2487,443,961.66327,460,035.18248,988,255.41182,236,432.18
 支付给职工以及为职工支付的现金(元) 11,645,816.9721,742,121.3111,564,666.1515,816,321.0611,737,777.949,060,518.26
 支付的各项税费(元) 3,809,887.6916,575,490.0413,362,601.542,243,306.822,376,317.451,872,201.49
 支付其他与经营活动有关的现金(元) 6,207,898.58123,267,395.2810,616,059.6420,958,990.5412,715,756.228,960,003.11
 经营活动现金流出小计(元) 272,922,905.69411,936,217.87122,987,288.99366,478,653.60275,818,107.02202,129,155.04
 经营活动产生的现金流量净额(元) -35,749,128.2023,689,831.0422,563,548.21-63,045,283.19-42,383,546.52-18,794,422.43
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -200.00-60,000.00--
 投资活动现金流入小计(元) -200.00-60,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 333,778.752,543,823.902,097,070.0851,747.1637,984.1634,425.81
 投资支付的现金(元) ---16,278,850.0016,278,850.0016,278,850.00
 支付其他与投资活动有关的现金(元) ----33,255.5031,373.11
 投资活动现金流出小计(元) 333,778.752,543,823.902,097,070.0816,330,597.1616,350,089.6616,344,648.92
 投资活动产生的现金流量净额(元) -333,778.75-2,543,623.90-2,097,070.08-16,270,597.16-16,350,089.66-16,344,648.92
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 49,000,000.00109,000,000.0030,000,000.0074,849,453.9667,490,000.0036,500,000.00
 收到其他与筹资活动有关的现金(元) -10,000,000.007,900,000.0040,000,000.00--
 筹资活动现金流入小计(元) 49,000,000.00119,000,000.0037,900,000.00114,849,453.9667,490,000.0036,500,000.00
 偿还债务支付的现金(元) 33,100,000.0076,490,000.0034,500,000.007,000,000.003,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 1,680,781.323,407,388.331,992,221.832,586,211.591,439,373.20366,180.58
 支付其他与筹资活动有关的现金(元) 1,221,993.2833,297,310.6821,459,915.8622,133,877.021,553,919.091,553,919.09
 筹资活动现金流出小计(元) 36,002,774.60113,194,699.0157,952,137.6931,720,088.615,993,292.291,920,099.67
 筹资活动产生的现金流量净额(元) 12,997,225.405,805,300.99-20,052,137.6983,129,365.3561,496,707.7134,579,900.33
五、现金及现金等价物净增加额(元) -23,085,681.5526,951,508.13414,340.443,813,485.002,763,071.53-559,171.02
 加:期初现金及现金等价物余额(元) 32,481,464.735,529,956.605,529,956.601,716,471.601,716,471.601,716,471.60
 期末现金及现金等价物余额(元) 9,395,783.1832,481,464.735,944,297.045,529,956.604,479,543.131,157,300.58
补充资料:
 净利润(元) 6,455,561.542,314,336.469,336,791.492,689,642.44-4,757,715.19
 资产减值准备(元) 440,196.673,708,008.6956,715.91-717,729.50--
 固定资产和投资性房地产折旧(元) 506,521.842,108,285.161,022,633.422,477,450.82-1,041,516.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 506,521.842,108,285.161,022,633.422,477,450.82-1,041,516.06
 无形资产摊销(元) ---4,387.69-3,290.58
 长期待摊费用摊销(元) 79,314.951,236,354.28734,030.761,468,061.52-734,030.76
 处置固定资产、无形资产和其他长期资产的损失(元) --7,294.80-19,745.34--
 固定资产报废损失(元) -8,080.21-1,994.34--
 财务费用(元) 1,680,781.323,704,117.031,992,221.832,995,900.46-366,180.58
 递延所得税(元) -70,752.21-656,258.63-322,823.90-1,391,286.26-4,427,363.58
  其中:递延所得税资产减少(元) -594,236.54-691,390.50-322,823.90-1,391,286.26-1,834,483.96
 递延所得税负债增加(元) 523,484.3335,131.87---2,592,879.62
 存货的减少(元) -15,800,865.99-43,291,489.45-13,550,249.31-76,469,525.90--90,123,089.32
 经营性应收项目的减少(元) 16,080,120.68-15,889,720.7831,876,287.73159,214,718.46-160,859,478.41
 经营性应付项目的增加(元) -46,534,902.9258,297,059.13-11,907,173.23-150,814,966.55--70,790,078.37
 其他(元) ------26,430,000.00
 现金的期末余额(元) 9,395,783.1832,481,464.735,944,297.045,529,956.60-1,157,300.58
 减:现金的期初余额(元) 32,481,464.735,529,956.605,529,956.601,716,471.60-1,716,471.60
 现金及现金等价物的净增加额(元) -23,085,681.5526,951,508.13414,340.443,813,485.00--559,171.02
公告日期 2024-08-212024-04-262023-08-032023-04-252022-10-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院