泛谷药业 (837090.OC)

+ 收藏

现金流量表(泛谷药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2023年一季报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 245,649,191.29528,100,577.95250,636,011.14121,156,530.66585,803,807.74290,305,456.95154,713,855.58
 收到其他与经营活动有关的现金(元) 8,721,453.4529,030,766.5416,456,712.956,401,968.4016,199,827.7610,805,398.127,089,316.86
 经营活动现金流入小计(元) 254,370,644.74557,131,344.49267,092,724.09127,558,499.06602,003,635.50301,110,855.07161,803,172.44
 购买商品、接受劳务支付的现金(元) 58,985,410.70200,319,245.46107,296,466.5058,232,690.75172,105,130.0784,868,094.8738,154,299.29
 支付给职工以及为职工支付的现金(元) 21,870,560.4537,229,260.5220,277,622.5612,569,843.9933,822,267.4219,032,287.1911,699,371.08
 支付的各项税费(元) 31,599,004.8653,987,712.3931,985,262.2817,922,607.6356,320,834.2323,713,125.5614,256,134.03
 支付其他与经营活动有关的现金(元) 108,422,092.39214,443,768.40119,071,803.6164,873,248.27188,998,544.8593,934,803.7354,097,543.67
 经营活动现金流出小计(元) 220,877,068.40505,979,986.77278,631,154.95153,598,390.64451,246,776.57221,548,311.35118,207,348.07
 经营活动产生的现金流量净额(元) 33,493,576.3451,151,357.72-11,538,430.86-26,039,891.58150,756,858.9379,562,543.7243,595,824.37
二、投资活动产生的现金流量
 收回投资收到的现金(元) 447,327,714.961,111,985,311.73769,917,827.15413,966,222.461,610,014,989.44714,710,635.91361,001,056.61
 取得投资收益收到的现金(元) 1,481,074.042,198,834.432,616,928.25912,031.375,582,298.45999,083.74471,631.12
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ----281,169.91--
 投资活动现金流入小计(元) 448,808,789.001,114,184,146.16772,534,755.40414,878,253.831,615,878,457.80715,709,719.65361,472,687.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,003,548.874,920,022.313,644,982.78-2,658,431.662,427,133.28718,500.00
 投资支付的现金(元) 451,103,343.931,164,631,585.01739,185,200.00421,959,200.001,652,480,600.00802,292,800.00423,000,000.00
 投资活动现金流出小计(元) 452,106,892.801,169,551,607.32742,830,182.78421,959,200.001,655,139,031.66804,719,933.28423,718,500.00
 投资活动产生的现金流量净额(元) -3,298,103.80-55,367,461.1629,704,572.62-7,080,946.17-39,260,573.86-89,010,213.63-62,245,812.27
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -2,152,800.00-----
 筹资活动现金流入小计(元) -2,152,800.00-----
 分配股利、利润或偿付利息支付的现金(元) 23,671,500.00183,280,500.00135,937,500.00-93,750,000.0046,875,000.00-
 支付其他与筹资活动有关的现金(元) 1,098,448.451,934,806.481,004,899.00480,882.262,176,668.36-563,789.55
 筹资活动现金流出小计(元) 24,769,948.45185,215,306.48136,942,399.00480,882.2695,926,668.3646,875,000.00563,789.55
 筹资活动产生的现金流量净额(元) -24,769,948.45-183,062,506.48-136,942,399.00-480,882.26-95,926,668.36-46,875,000.00-563,789.55
四、汇率变动对现金及现金等价物的影响(元) -139,950.972,558,294.462,575,670.85-1,546,997.275,019,508.884,621,227.78-542,893.43
五、现金及现金等价物净增加额(元) 5,285,573.12-184,720,315.46-116,200,586.39-35,148,717.2820,589,125.59-51,701,442.13-19,756,670.88
 加:期初现金及现金等价物余额(元) 106,754,843.71291,475,159.17291,475,159.17291,475,159.17270,886,033.58270,886,033.58270,886,033.58
 期末现金及现金等价物余额(元) 112,040,416.83106,754,843.71175,274,572.78256,326,441.89291,475,159.17219,184,591.45251,129,362.70
补充资料:
 净利润(元) 31,744,148.5874,382,620.4837,704,551.33-110,798,964.0868,344,075.75-
 资产减值准备(元) -1,075,712.53-475,558.54--1,291,643.83-
 固定资产和投资性房地产折旧(元) 1,060,948.661,869,410.31905,448.08-2,009,103.281,000,749.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,060,948.661,869,410.31905,448.08-2,009,103.281,000,749.90-
 长期待摊费用摊销(元) 2,183,916.006,480,731.174,034,892.13-4,987,287.372,394,539.53-
 处置固定资产、无形资产和其他长期资产的损失(元) -440,510.92-242,071.12-186,765.48--268,169.91--
 公允价值变动损失(元) -76,983.27------
 财务费用(元) 211,472.63-1,977,921.89-2,390,171.41--4,494,731.25-4,346,176.84-
 投资损失(元) -1,956,903.12-3,225,787.72-3,017,196.96--7,444,645.61-2,081,864.70-
 递延所得税(元) 803,823.88-979,201.69-335,580.14-1,016,465.531,363,470.32-
  其中:递延所得税资产减少(元) 1,600,942.55-440,179.20422,562.68-1,016,465.531,363,470.32-
 递延所得税负债增加(元) -797,118.67-539,022.49-758,142.82----
 存货的减少(元) 25,962,033.81-32,116,400.26-21,424,442.23-17,623,877.30-903,547.84-
 经营性应收项目的减少(元) 30,327,605.4919,530,712.5148,026,882.00--15,651,376.0365,278,655.63-
 经营性应付项目的增加(元) -55,992,477.87-12,520,664.89-75,331,606.72-39,483,307.53-52,779,001.86-
 其他(元) 742,215.00------
 现金的期末余额(元) 112,040,416.83106,754,843.71175,274,572.78-291,475,159.17219,184,591.45-
 减:现金的期初余额(元) 106,754,843.71291,475,159.17291,475,159.17-270,886,033.58270,886,033.58-
 现金及现金等价物的净增加额(元) 5,285,573.12-184,720,315.46-116,200,586.39-20,589,125.59-51,701,442.13-
公告日期 2024-08-282024-04-292023-08-302023-04-272023-04-272022-08-292023-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院