优力可 (836715.OC)

+ 收藏

现金流量表(优力可)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 404,991,038.87188,549,223.03232,418,097.14115,019,806.38
 收到其他与经营活动有关的现金(元) 27,351,868.2712,600,592.1723,710,830.654,947,996.88
 经营活动现金流入小计(元) 432,342,907.14201,149,815.20256,128,927.79119,967,803.26
 购买商品、接受劳务支付的现金(元) 399,519,610.64181,708,770.50215,564,550.1882,147,472.36
 支付给职工以及为职工支付的现金(元) 52,849,912.7423,238,759.6432,583,835.8814,917,363.73
 支付的各项税费(元) 10,722,303.728,681,568.828,371,764.564,923,286.33
 支付其他与经营活动有关的现金(元) 17,741,379.4411,356,444.8713,891,929.829,598,137.72
 经营活动现金流出小计(元) 480,833,206.54224,985,543.83270,412,080.44111,586,260.14
 经营活动产生的现金流量净额(元) -48,490,299.40-23,835,728.63-14,283,152.658,381,543.12
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,726,805.494,502,636.004,035,623.02648,410.80
 投资活动现金流出小计(元) 10,726,805.494,502,636.004,035,623.02648,410.80
 投资活动产生的现金流量净额(元) -10,726,805.49-4,502,636.00-4,035,623.02-648,410.80
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 53,800,000.0041,800,000.006,200,000.004,000,000.00
 收到其他与筹资活动有关的现金(元) 66,500,000.0037,000,000.0045,150,000.005,900,000.00
 筹资活动现金流入小计(元) 120,300,000.0078,800,000.0051,350,000.009,900,000.00
 偿还债务支付的现金(元) 11,580,000.009,740,000.006,260,000.004,750,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,734,878.97678,629.461,541,762.70376,202.75
 支付其他与筹资活动有关的现金(元) 49,467,745.8743,950,000.0020,574,258.779,900,000.00
 筹资活动现金流出小计(元) 62,782,624.8454,368,629.4628,376,021.4715,026,202.75
 筹资活动产生的现金流量净额(元) 57,517,375.1624,431,370.5422,973,978.53-5,126,202.75
五、现金及现金等价物净增加额(元) -1,699,729.73-3,906,994.094,655,202.862,606,929.57
 加:期初现金及现金等价物余额(元) 6,714,138.646,714,138.642,058,935.782,058,935.78
 期末现金及现金等价物余额(元) 5,014,408.912,807,144.556,714,138.644,665,865.35
补充资料:
 净利润(元) 28,731,921.138,586,015.7712,515,256.866,282,453.07
 资产减值准备(元) 423,578.45158,471.72143,278.28-20,626.54
 固定资产和投资性房地产折旧(元) 1,486,338.44613,679.05921,003.85433,193.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,486,338.44613,679.05921,003.85433,193.03
 无形资产摊销(元) 71,304.4229,944.02199,020.5153,278.26
 长期待摊费用摊销(元) 463,732.31181,489.32352,738.25185,843.01
 处置固定资产、无形资产和其他长期资产的损失(元) ---3,303.46-
 财务费用(元) 3,224,028.261,800,096.262,573,263.921,191,982.13
 递延所得税(元) -3,538,815.10-625,790.15-845,285.45-61,213.83
  其中:递延所得税资产减少(元) -3,514,240.48-613,502.70-1,100,309.16-61,213.83
 递延所得税负债增加(元) -24,574.62-12,287.45255,023.71-
 存货的减少(元) 9,281,748.73-3,073,794.26-32,458,347.96-11,401,088.34
 经营性应收项目的减少(元) -169,523,887.52-43,253,903.87-55,879,385.025,623,679.81
 经营性应付项目的增加(元) 65,893,355.607,286,647.2949,939,040.034,206,075.77
 不涉及现金收支的投资和筹资活动金额其他项目(元) 18,423,314.6918,409,467.0415,057,938.0616,686,616.37
 现金的期末余额(元) 5,014,408.912,807,144.556,714,138.644,665,865.35
 减:现金的期初余额(元) 6,714,138.646,714,138.642,058,935.782,058,935.78
 现金及现金等价物的净增加额(元) -1,699,729.73-3,906,994.094,655,202.862,606,929.57
公告日期 2024-04-302023-08-302023-04-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院