苏氧股份 (836692.OC)

+ 收藏

现金流量表(苏氧股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 369,806,931.411,322,075,018.07540,545,711.351,216,980,383.28454,542,172.55
 收到的税费返还(元) 11,556,761.0424,799,219.811,383,847.001,557,720.624,167,944.55
 收到其他与经营活动有关的现金(元) 53,601,051.8613,292,341.1312,067,647.7849,739,627.1121,970,703.64
 经营活动现金流入小计(元) 434,964,744.311,360,166,579.01553,997,206.131,268,277,731.01480,680,820.74
 购买商品、接受劳务支付的现金(元) 341,198,433.671,128,881,042.56409,893,023.47917,177,185.50367,765,637.35
 支付给职工以及为职工支付的现金(元) 48,614,026.7278,224,743.2345,678,477.0266,401,352.0536,264,487.97
 支付的各项税费(元) 41,376,673.2862,793,557.6053,676,504.2642,023,682.0221,900,340.52
 支付其他与经营活动有关的现金(元) 66,341,602.1345,127,711.3726,457,707.1384,225,389.9428,816,673.35
 经营活动现金流出小计(元) 497,530,735.801,315,027,054.76535,705,711.881,109,827,609.51454,747,139.19
 经营活动产生的现金流量净额(元) -62,565,991.4945,139,524.2518,291,494.25158,450,121.5025,933,681.55
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 2,145,000.002,969,537.091,815,000.001,400,000.001,400,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -209,734.5235,500.00702,587.13-
 投资活动现金流入小计(元) 2,145,000.003,179,271.611,850,500.002,102,587.131,400,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 296,654.596,486,566.022,829,179.7361,575,295.4721,873,705.31
 投资支付的现金(元) 10,000,000.0012,000,000.00-28,000,000.00-
 支付其他与投资活动有关的现金(元) --1,266.00--
 投资活动现金流出小计(元) 10,296,654.5918,486,566.022,830,445.7389,575,295.4721,873,705.31
 投资活动产生的现金流量净额(元) -8,151,654.59-15,307,294.41-979,945.73-87,472,708.34-20,473,705.31
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---3,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---3,000,000.00-
 取得借款收到的现金(元) 1,100,000.001,010,000.00---
 收到其他与筹资活动有关的现金(元) -28,358,320.97---
 筹资活动现金流入小计(元) 1,100,000.0029,368,320.97-3,000,000.00-
 偿还债务支付的现金(元) 100,000.001,010,000.00---
 分配股利、利润或偿付利息支付的现金(元) 24,588,693.9026,202,812.8926,201,076.4012,424,716.0612,300,538.20
  其中:子公司支付给少数股东的股利、利润(元) -1,600,000.00---
 支付其他与筹资活动有关的现金(元) -17,111,707.73---
 筹资活动现金流出小计(元) 24,688,693.9044,324,520.6226,201,076.4012,424,716.0612,300,538.20
 筹资活动产生的现金流量净额(元) -23,588,693.90-14,956,199.65-26,201,076.40-9,424,716.06-12,300,538.20
四、汇率变动对现金及现金等价物的影响(元) 365,318.32-9,095,789.40-673,803.261,208,710.031,115,345.50
五、现金及现金等价物净增加额(元) -93,941,021.665,780,240.79-9,563,331.1462,761,407.13-5,725,216.46
 加:期初现金及现金等价物余额(元) 295,966,721.06290,186,480.27290,186,480.27227,425,073.14227,425,073.14
 期末现金及现金等价物余额(元) 202,025,699.40295,966,721.06280,623,149.13290,186,480.27221,699,856.68
补充资料:
 净利润(元) 58,647,422.44145,755,487.7134,543,258.4468,837,608.1328,117,931.12
 资产减值准备(元) -5,321,233.63--704,765.50-
 固定资产和投资性房地产折旧(元) 4,396,995.799,504,903.064,708,248.787,234,932.233,251,006.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,396,995.799,504,903.064,708,248.787,234,932.233,251,006.75
 无形资产摊销(元) 500,730.30964,990.73484,836.86755,041.93362,125.26
 处置固定资产、无形资产和其他长期资产的损失(元) -174,307.98-27,928.1124,309.19414,228.60-134,736.51
 固定资产报废损失(元) 706.05242,914.5710,652.87146,911.38338,328.49
 公允价值变动损失(元) -327,852.16-1,425,517.39--597,594.52-
 财务费用(元) -365,178.329,339,204.922,319.68-91,102.0386,549.12
 投资损失(元) -2,145,000.00-2,371,942.57-1,815,000.00-1,400,000.00-1,400,000.00
 递延所得税(元) 1,240,203.95-2,117,096.96-758,905.62-86,340.97288,270.86
  其中:递延所得税资产减少(元) 333,026.13-2,330,924.57255,844.38-77,568.23333,270.86
 递延所得税负债增加(元) 907,177.82213,827.61-1,014,750.00-8,772.74-45,000.00
 存货的减少(元) 81,022,449.72-76,645,921.86-97,124,442.73-142,258,835.62-70,247,469.09
 经营性应收项目的减少(元) -9,704,716.95-45,189,371.12-57,435,036.79-156,958,642.44-94,588,932.35
 经营性应付项目的增加(元) -194,457,319.47-7,600,088.37136,829,284.12381,804,084.54162,252,617.19
 现金的期末余额(元) 202,025,699.40295,966,721.06280,623,149.13290,186,480.27221,699,856.68
 减:现金的期初余额(元) 295,966,721.06290,186,480.27290,186,480.27227,425,073.14227,425,073.14
 现金及现金等价物的净增加额(元) -93,941,021.665,780,240.79-9,563,331.1462,761,407.13-5,725,216.46
公告日期 2024-08-262024-04-292023-08-252023-04-262022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院