钢研功能 (836660.OC)

+ 收藏

现金流量表(钢研功能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 301,171,378.05146,741,707.1172,109,521.32173,777,370.52129,928,595.2267,172,769.7636,706,871.58
 收到的税费返还(元) 1,313,903.6529,774.99-897,770.031,073,323.18897,770.03-
 收到其他与经营活动有关的现金(元) 13,935,665.97558,317.04138,513.656,966,931.608,079,604.924,482,977.52244,024.64
 经营活动现金流入小计(元) 316,420,947.67147,329,799.1472,248,034.97181,642,072.15139,081,523.3272,553,517.3136,950,896.22
 购买商品、接受劳务支付的现金(元) 253,619,642.8973,384,576.398,436,582.65224,061,120.58251,811,995.55139,677,816.9315,343,006.44
 支付给职工以及为职工支付的现金(元) 29,648,111.1014,284,382.028,609,509.6420,927,415.4614,299,168.199,549,900.485,858,851.52
 支付的各项税费(元) 1,790,306.062,079,004.991,194,396.248,256,359.472,575,033.58736,624.50539,291.10
 支付其他与经营活动有关的现金(元) 18,712,140.445,576,128.002,717,888.758,926,506.7717,699,217.984,068,867.20295,945.44
 经营活动现金流出小计(元) 303,770,200.4995,324,091.4020,958,377.28262,171,402.28286,385,415.30154,033,209.1122,037,094.50
 经营活动产生的现金流量净额(元) 12,650,747.1852,005,707.74--80,529,330.13--81,479,691.80-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 95,300.00--23,050.00-23,050.00-
 投资活动现金流入小计(元) 95,300.00--23,050.00-23,050.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 236,802,525.8364,620,001.3840,582,767.1848,308,402.0316,763,482.4513,364,170.093,510,474.00
 投资支付的现金(元) ----12,653,286.63--
 投资活动现金流出小计(元) 236,802,525.8364,620,001.3840,582,767.1848,308,402.0329,416,769.0813,364,170.093,510,474.00
 投资活动产生的现金流量净额(元) -236,707,225.83-64,620,001.38-40,582,767.18-48,285,352.03-29,416,769.08-13,341,120.09-3,510,474.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 488,100,170.73--125,728,360.06119,999,960.06119,999,960.06119,999,960.06
 取得借款收到的现金(元) 80,106,250.0040,000,000.00-102,900,000.0097,900,000.0037,900,000.00-
 收到其他与筹资活动有关的现金(元) 78,556,250.0026,550,000.009,000,000.006,354,740.00-500,000.00-
 筹资活动现金流入小计(元) 646,762,670.7366,550,000.009,000,000.00234,983,100.06217,899,960.06158,399,960.06119,999,960.06
 偿还债务支付的现金(元) 166,890,000.0046,895,000.0027,515,687.0220,795,000.0023,546,222.408,673,858.002,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 7,200,118.454,588,879.441,729,038.3922,282,549.934,434,007.731,108,845.53558,183.35
 支付其他与筹资活动有关的现金(元) 64,382,281.814,140,729.001,884,843.0049,972,018.386,151,787.0010,665,050.008,415,743.25
 筹资活动现金流出小计(元) 238,472,400.2655,624,608.4431,129,568.4193,049,568.3134,132,017.1320,447,753.5310,973,926.60
 筹资活动产生的现金流量净额(元) 408,290,270.4710,925,391.56-22,129,568.41141,933,531.75183,767,942.93137,952,206.53109,026,033.46
五、现金及现金等价物净增加额(元) 184,233,791.82-1,688,902.08-11,422,677.9013,118,849.597,047,281.8743,131,394.64120,429,361.18
 加:期初现金及现金等价物余额(元) 14,637,341.5414,637,341.5414,637,559.331,518,491.951,518,491.951,518,491.951,518,491.95
 期末现金及现金等价物余额(元) 198,871,133.3612,948,439.463,214,881.4314,637,341.548,565,773.8244,649,886.59121,947,853.13
补充资料:
 净利润(元) 36,617,085.3312,074,237.22-38,411,954.89-13,335,188.52-
 资产减值准备(元) 3,146,069.461,548,709.85-1,699,899.81---
 固定资产和投资性房地产折旧(元) 5,494,249.032,676,428.49-5,158,277.55-2,181,952.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,494,249.032,676,428.49-5,158,277.55-2,181,952.01-
 无形资产摊销(元) 799,742.22295,199.34-130,901.45-60,708.00-
 长期待摊费用摊销(元) 159,893.73------
 处置固定资产、无形资产和其他长期资产的损失(元) -----22,807.20-
 固定资产报废损失(元) 84,238.285,534.19-138,421.79-2,313.45-
 财务费用(元) 7,709,817.555,423,632.19-8,407,425.70-3,413,743.20-
 递延所得税(元) -1,549,410.79460,801.41--982,943.99--265,204.16-
  其中:递延所得税资产减少(元) -1,549,410.79460,801.41--982,943.99--265,204.16-
 存货的减少(元) -58,803,100.09-37,837,201.68--87,771,634.64--107,239,362.84-
 经营性应收项目的减少(元) 9,987,183.3851,505,021.37--104,654,303.26--16,515,491.58-
 经营性应付项目的增加(元) -291,853.7114,330,045.86-54,165,268.54-21,662,014.42-
 其他(元) 9,296,832.79------
 不涉及现金收支的投资和筹资活动金额其他项目(元) 19,000,000.00------
 现金的期末余额(元) 198,871,133.3612,948,439.46-14,637,341.54-44,649,886.59-
 减:现金的期初余额(元) 14,637,341.5414,637,341.54-1,518,491.95-1,518,491.95-
 现金及现金等价物的净增加额(元) 184,233,791.82-1,688,902.08-13,118,849.59-43,131,394.64-
公告日期 2024-04-292023-08-302023-04-272023-04-142022-10-282022-08-222022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院