贯石发展 (836650.OC)

+ 收藏

现金流量表(贯石发展)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 177,180,369.54220,053,985.2179,818,970.28897,911,051.301,038,737,961.97
 收到的税费返还(元) 954,265.32337,559.94221,628.5131,943,737.27-
 收到其他与经营活动有关的现金(元) 23,820,127.09122,536,308.399,731,295.1612,489,740.432,625,062.36
 经营活动现金流入小计(元) 201,954,761.95342,927,853.5489,771,893.95942,344,529.001,041,363,024.33
 购买商品、接受劳务支付的现金(元) 110,904,136.70334,480,715.38100,789,384.92316,438,033.74161,798,059.50
 支付给职工以及为职工支付的现金(元) 18,323,515.7527,473,486.9816,633,935.1834,700,468.1322,666,792.22
 支付的各项税费(元) 15,124,952.0518,032,383.1713,976,988.3831,213,518.4729,795,939.17
 支付其他与经营活动有关的现金(元) 31,534,185.5144,650,838.03107,810,055.5740,245,075.805,925,256.44
 经营活动现金流出小计(元) 175,886,790.01424,637,423.56239,210,364.05422,597,096.14220,186,047.33
 经营活动产生的现金流量净额(元) 26,067,971.94-81,709,570.02-149,438,470.10519,747,432.86821,176,977.00
二、投资活动产生的现金流量
 收回投资收到的现金(元) -5,597,977.50---
 取得投资收益收到的现金(元) ---427,500.0031,374.83
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---102,000.04443,276.28
 收到其他与投资活动有关的现金(元) 12,336,226.4032,578,325.61-60,000,000.00-
 投资活动现金流入小计(元) 12,336,226.4038,176,303.11-60,529,500.04474,651.11
 购建固定资产、无形资产和其他长期资产支付的现金(元) 37,286.21137,133.9721,893.03155,321.14332,806.96
 投资支付的现金(元) ---38,000,000.00-
 支付其他与投资活动有关的现金(元) 2,000,000.0071,000,000.0060,000,000.00445,900.00-
 投资活动现金流出小计(元) 2,037,286.2171,137,133.9760,021,893.0338,601,221.14332,806.96
 投资活动产生的现金流量净额(元) 10,298,940.19-32,960,830.86-60,021,893.0321,928,278.90141,844.15
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 8,873,450.00105,100,000.00-181,777,888.37102,872,860.43
 收到其他与筹资活动有关的现金(元) -73,769,111.61-354,000,000.0092,164,889.47
 筹资活动现金流入小计(元) 8,873,450.00178,869,111.61-535,777,888.37195,037,749.90
 偿还债务支付的现金(元) 14,923,540.0054,047,080.0029,223,540.00431,624,968.37116,482,384.43
 分配股利、利润或偿付利息支付的现金(元) 38,744,167.0749,946,025.6539,817,233.0560,426,885.1016,660,815.53
 支付其他与筹资活动有关的现金(元) 960,530.05195,210,581.57694,452.95398,453,317.89171,156,059.06
 筹资活动现金流出小计(元) 54,628,237.12299,203,687.2269,735,226.00890,505,171.36304,299,259.02
 筹资活动产生的现金流量净额(元) -45,754,787.12-120,334,575.61-69,735,226.00-354,727,282.99-109,261,509.12
五、现金及现金等价物净增加额(元) -9,387,874.99-235,004,976.49-279,195,589.13186,948,428.77712,057,312.03
 加:期初现金及现金等价物余额(元) 65,146,889.42300,151,865.91300,151,865.91113,203,437.14128,258,937.14
 期末现金及现金等价物余额(元) 55,759,014.4365,146,889.4220,956,276.78300,151,865.91840,316,249.17
补充资料:
 净利润(元) 24,127,730.9739,158,407.7376,353,581.2955,856,382.77105,416,579.92
 固定资产和投资性房地产折旧(元) 403,400.062,303,355.601,221,212.392,587,667.582,719,324.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 403,400.062,303,355.601,221,212.392,587,667.582,719,324.09
 无形资产摊销(元) 76,430.76171,886.2695,455.50221,185.37108,734.22
 处置固定资产、无形资产和其他长期资产的损失(元) ----46,597.43-18,576.41
 财务费用(元) 10,323,423.3421,795,386.4510,962,101.5531,289,736.0520,343,050.17
 投资损失(元) --533,996.16--113,891.77-124,442.24
 递延所得税(元) -4,789,518.87-24,204,169.85-7,811,710.58-9,078,699.403,128,553.28
  其中:递延所得税资产减少(元) -5,527,732.80-24,309,838.63-7,811,710.58-9,078,699.403,137,948.10
 递延所得税负债增加(元) 738,213.93105,668.78---9,394.82
 经营性应收项目的减少(元) 29,936,296.06-598,431,689.17-126,729,080.54472,741,178.58939,620,362.97
 经营性应付项目的增加(元) -64,853,147.02351,000,564.24-37,602,808.22-58,977,419.84-254,877,393.11
 其他(元) -27,000,000.00-84,500,000.00-11,944,500.00-
 现金的期末余额(元) 55,759,014.4365,146,889.4220,956,276.78300,151,865.91840,316,249.17
 减:现金的期初余额(元) 65,146,889.42300,151,865.91300,151,865.91113,203,437.14128,258,937.14
 现金及现金等价物的净增加额(元) -9,387,874.99-235,004,976.49-279,195,589.13186,948,428.77712,057,312.03
公告日期 2024-08-272024-04-192023-08-252023-04-262022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院