鲁新新材 (836596.OC)

+ 收藏

现金流量表(鲁新新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 83,525,539.24612,297,069.15353,676,527.39529,821,582.07124,681,833.19
 收到的税费返还(元) -6,442,174.06628,061.705,424,690.632,088,120.44
 收到其他与经营活动有关的现金(元) 441,265.664,090,220.2046,045,768.7054,272,486.071,104,552.43
 经营活动现金流入小计(元) 83,966,804.90622,829,463.41400,350,357.79589,518,758.77127,874,506.06
 购买商品、接受劳务支付的现金(元) 46,068,160.62495,666,222.10289,041,116.76697,065,477.25261,079,848.31
 支付给职工以及为职工支付的现金(元) 14,211,580.1428,972,350.1013,784,758.8233,076,859.6916,694,227.69
 支付的各项税费(元) 3,348,857.348,988,774.246,391,450.0710,435,010.512,882,759.09
 支付其他与经营活动有关的现金(元) 4,689,951.308,290,098.6428,688,734.7731,553,829.976,981,803.73
 经营活动现金流出小计(元) 68,318,549.40541,917,445.08337,906,060.42772,131,177.42287,638,638.82
 经营活动产生的现金流量净额(元) 15,648,255.5080,912,018.3362,444,297.37-182,612,418.65-159,764,132.76
二、投资活动产生的现金流量
 收到其他与投资活动有关的现金(元) ---8,390.00-
 投资活动现金流入小计(元) ---8,390.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,199.003,229,120.941,467,470.28280,408.001,254,668.50
 投资活动现金流出小计(元) 3,199.003,229,120.941,467,470.28280,408.001,254,668.50
 投资活动产生的现金流量净额(元) -3,199.00-3,229,120.94-1,467,470.28-272,018.00-1,254,668.50
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -127,800,000.0064,800,000.00260,307,654.16145,107,654.16
 收到其他与筹资活动有关的现金(元) 50,000,000.00112,800,000.00---
 筹资活动现金流入小计(元) 50,000,000.00240,600,000.0064,800,000.00260,307,654.16145,107,654.16
 偿还债务支付的现金(元) 78,300,000.00200,700,000.00110,000,000.0060,107,654.166,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,892,291.787,479,186.634,352,256.1314,001,400.57171,476.10
 支付其他与筹资活动有关的现金(元) 1,445,939.69113,907,625.6725,902,800.003,473,877.15787,354.16
 筹资活动现金流出小计(元) 81,638,231.47322,086,812.30140,255,056.1377,582,931.886,958,830.26
 筹资活动产生的现金流量净额(元) -31,638,231.47-81,486,812.30-75,455,056.13182,724,722.28138,148,823.90
五、现金及现金等价物净增加额(元) -15,993,174.97-3,803,914.91-14,478,229.04-159,714.37-22,869,977.36
 加:期初现金及现金等价物余额(元) 30,061,381.9333,865,296.8433,865,296.8434,025,011.2134,025,011.21
 期末现金及现金等价物余额(元) 14,068,206.9630,061,381.9319,387,067.8033,865,296.8411,155,033.85
补充资料:
 净利润(元) -7,644,389.01-132,383,464.24-24,160,415.64-9,672,356.567,341,660.51
 资产减值准备(元) -39,746,696.14-10,532,276.49-318,744.08
 固定资产和投资性房地产折旧(元) 8,404,279.9620,464,789.5410,163,761.2420,424,083.2410,420,902.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 8,404,279.9620,464,789.5410,163,761.2420,424,083.2410,420,902.52
 无形资产摊销(元) 236,005.1450,660.3425,330.2050,518.8825,188.68
 长期待摊费用摊销(元) 107,749.2912,121.74---
 固定资产报废损失(元) 6,920.53----
 财务费用(元) 3,991,059.4412,655,274.155,970,831.667,181,624.711,164,875.51
 递延所得税(元) 33,244.53-33,977.98---254,254.50
  其中:递延所得税资产减少(元) 33,244.53-33,977.98---254,254.50
 存货的减少(元) -9,849,783.3150,500,896.67-5,161,515.07-80,470,764.27-62,352,895.07
 经营性应收项目的减少(元) 28,891,131.68118,550,868.16-19,012,384.82-99,529,549.81-235,422,187.79
 经营性应付项目的增加(元) -12,646,972.08-40,249,538.7392,623,079.99-33,428,499.76118,676,089.78
 其他(元) 2,216,484.541,122,818.62---217,764.98
 现金的期末余额(元) 14,068,206.9630,061,381.9319,387,067.8033,865,296.8411,155,033.85
 减:现金的期初余额(元) 30,061,381.9333,865,296.8433,865,296.8434,025,011.2134,025,011.21
 现金及现金等价物的净增加额(元) -15,993,174.97-3,803,914.91-14,478,229.04-159,714.37-22,869,977.36
公告日期 2024-08-062024-04-252023-08-302023-04-252022-08-24
审计意见(境内) 带强调事项段的无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院