华士食品 (836475.OC)

+ 收藏

现金流量表(华士食品)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,052,443,951.249,072,959,458.053,938,136,142.797,600,488,048.103,045,722,092.831,617,498,434.77
 收到的税费返还(元) --7,620.48--3,421.00
 收到其他与经营活动有关的现金(元) -55,832,951.6215,511,117.508,125,274.199,425,115.781,846,283.843,843,290.83
 经营活动现金流入小计(元) 4,996,610,999.629,088,470,575.553,946,269,037.467,609,913,163.883,047,568,376.671,621,345,146.60
 购买商品、接受劳务支付的现金(元) 4,630,703,965.028,786,110,040.213,816,702,517.697,391,038,169.602,919,859,867.491,495,877,144.75
 支付给职工以及为职工支付的现金(元) 33,399,533.8356,002,789.3127,012,239.3345,530,796.7421,668,773.4610,334,816.91
 支付的各项税费(元) 78,109,895.27108,804,027.9554,853,072.3586,753,349.2647,331,807.8828,486,510.41
 支付其他与经营活动有关的现金(元) 33,573,237.1049,647,298.2111,455,464.4017,079,709.087,105,378.6045,945,497.71
 经营活动现金流出小计(元) 4,775,786,631.229,000,564,155.683,910,023,293.777,540,402,024.682,995,965,827.431,580,643,969.78
 经营活动产生的现金流量净额(元) 220,824,368.4087,906,419.8736,245,743.6969,511,139.2051,602,549.2440,701,176.82
二、投资活动产生的现金流量
 收回投资收到的现金(元) 20,082,070.7423,120,646.5022,000,000.0026,500,000.0015,450,000.00-
 取得投资收益收到的现金(元) --120,646.505,529,542.8458,438.30-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 61,446.33439,062.91-75,044.2474,889.6584,800.00
 投资活动现金流入小计(元) 20,143,517.0723,559,709.4122,120,646.5032,104,587.0815,583,327.9584,800.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 13,753,704.7118,929,116.889,547,091.0023,615,568.3014,141,971.134,155,062.33
 投资支付的现金(元) 20,000,000.0020,000,000.0020,000,000.0028,670,405.00--
 支付其他与投资活动有关的现金(元) ----15,450,000.00-
 投资活动现金流出小计(元) 33,753,704.7138,929,116.8829,547,091.0052,285,973.3029,591,971.134,155,062.33
 投资活动产生的现金流量净额(元) -13,610,187.64-15,369,407.47-7,426,444.50-20,181,386.22-14,008,643.18-4,070,262.33
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,787,629.33-----
 取得借款收到的现金(元) 100,000,000.00200,000,000.00100,000,000.00228,761,732.52103,761,732.52-
 收到其他与筹资活动有关的现金(元) 16,900,000.00327,097,814.85141,275,975.39142,924,049.32170,399,659.5629,487,785.00
 筹资活动现金流入小计(元) 120,687,629.33527,097,814.85241,275,975.39371,685,781.84274,161,392.0829,487,785.00
 偿还债务支付的现金(元) 120,000,000.00225,000,000.00125,000,000.00198,761,732.5298,761,732.5265,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 104,719,382.09106,491,837.521,700,117.577,802,127.301,174,045.73535,229.05
 支付其他与筹资活动有关的现金(元) 24,284,184.81330,457,049.40141,772,946.88184,470,295.80147,377,530.98-
 筹资活动现金流出小计(元) 249,003,566.90661,948,886.92268,473,064.45391,034,155.62247,313,309.2365,535,229.05
 筹资活动产生的现金流量净额(元) -128,315,937.57-134,851,072.07-27,197,089.06-19,348,373.7826,848,082.85-36,047,444.05
四、汇率变动对现金及现金等价物的影响(元) -89,675.61-----
五、现金及现金等价物净增加额(元) 78,808,567.58-62,314,059.671,622,210.1329,981,379.2064,441,988.91583,470.44
 加:期初现金及现金等价物余额(元) 232,218,963.86294,533,023.53294,533,023.53264,551,644.33264,551,644.33260,867,069.59
 期末现金及现金等价物余额(元) 311,027,531.44232,218,963.86296,155,233.66294,533,023.53328,993,633.24261,450,540.03
补充资料:
 净利润(元) 89,544,159.01258,079,779.3884,754,559.17168,694,913.42--
 资产减值准备(元) ---1,499,179.68--
 固定资产和投资性房地产折旧(元) 3,261,948.636,640,113.033,518,766.557,310,788.00--
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,261,948.636,640,113.033,518,766.557,310,788.00--
 无形资产摊销(元) 52,465.56104,931.1252,465.5676,629.25--
 长期待摊费用摊销(元) 2,685,358.953,890,568.321,507,567.161,985,337.08--
 处置固定资产、无形资产和其他长期资产的损失(元) -42,727.32-685,104.6033,293.39-55,456.05--
 固定资产报废损失(元) 248.158,042.58----
 财务费用(元) 2,658,927.054,029,916.922,273,766.363,568,331.11--
 投资损失(元) -146,015.59-304,306.84-120,646.50-204,617.34--
 递延所得税(元) 24,055.86-2,482,667.637,232.12361,399.41--
  其中:递延所得税资产减少(元) -387,272.77-16,286,919.877,232.12361,399.41--
 递延所得税负债增加(元) 411,328.6313,804,252.24----
 存货的减少(元) 252,317,402.04-169,021,180.93-143,462,273.11-289,491,348.09--
 经营性应收项目的减少(元) 47,123,290.39232,265,846.51194,753,468.01137,496,300.10--
 经营性应付项目的增加(元) -182,491,645.54-262,814,659.80-108,157,999.8134,821,037.36--
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---29,796,778.34--
 现金的期末余额(元) 311,027,531.44232,218,963.86296,155,233.66294,533,023.53--
 减:现金的期初余额(元) 232,218,963.86294,533,023.53294,533,023.53264,551,644.33--
 现金及现金等价物的净增加额(元) 78,808,567.58-62,314,059.671,622,210.1329,981,379.20--
公告日期 2024-08-262024-04-242023-08-242023-04-252022-08-242022-04-27
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院