中溶科技 (836455.OC)

+ 收藏

现金流量表(中溶科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 443,389,367.941,003,067,423.98561,895,190.52637,431,801.23304,425,140.42
 收到的税费返还(元) ---154,434.4015,968,100.06
 收到其他与经营活动有关的现金(元) 772,475.0535,093,967.631,841,687.4530,374,779.592,056,823.14
 经营活动现金流入小计(元) 444,161,842.991,038,161,391.61563,736,877.97667,961,015.22322,450,063.62
 购买商品、接受劳务支付的现金(元) 369,209,173.53907,195,702.13485,991,730.20593,610,879.08294,262,516.12
 支付给职工以及为职工支付的现金(元) 17,601,402.8542,961,885.8819,793,074.7336,967,553.5815,900,956.90
 支付的各项税费(元) 2,130,166.2714,162,809.343,122,171.704,770,370.723,140,702.18
 支付其他与经营活动有关的现金(元) 13,468,840.1515,600,275.2411,039,694.6921,346,840.688,644,725.08
 经营活动现金流出小计(元) 402,409,582.80979,920,672.59519,946,671.32656,695,644.06321,948,900.28
 经营活动产生的现金流量净额(元) 41,752,260.1958,240,719.0243,790,206.6511,265,371.16501,163.34
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---362,612.36-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -95,879.6613,160.00329,716.8196,470.00
 收到其他与投资活动有关的现金(元) ----478,000.00
 投资活动现金流入小计(元) -95,879.6613,160.00692,329.17574,470.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 53,596,632.4680,074,546.8734,885,394.72135,520,307.0895,511,440.57
 支付其他与投资活动有关的现金(元) ----341,000.00
 投资活动现金流出小计(元) 53,596,632.4680,074,546.8734,885,394.72135,520,307.0895,852,440.57
 投资活动产生的现金流量净额(元) -53,596,632.46-79,978,667.21-34,872,234.72-134,827,977.91-95,277,970.57
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 110,000,000.00303,000,000.00128,000,000.00313,225,000.00189,025,000.00
 收到其他与筹资活动有关的现金(元) 177,143,058.82446,699,994.00209,975,914.62210,362,355.59118,610,579.50
 筹资活动现金流入小计(元) 287,143,058.82749,699,994.00337,975,914.62523,587,355.59307,635,579.50
 偿还债务支付的现金(元) 123,210,000.00261,025,000.00100,525,000.00176,699,865.5092,005,607.80
 分配股利、利润或偿付利息支付的现金(元) 16,607,051.1046,236,458.8316,841,009.8019,095,106.7011,218,075.57
 支付其他与筹资活动有关的现金(元) 185,968,106.20373,253,107.65232,949,261.71241,851,541.49166,281,918.67
 筹资活动现金流出小计(元) 325,785,157.30680,514,566.48350,315,271.51437,646,513.69269,505,602.04
 筹资活动产生的现金流量净额(元) -38,642,098.4869,185,427.52-12,339,356.8985,940,841.9038,129,977.46
五、现金及现金等价物净增加额(元) -50,486,470.7547,447,479.33-3,421,384.96-37,621,764.85-56,646,829.77
 加:期初现金及现金等价物余额(元) 90,281,231.4842,833,752.1542,833,752.1580,455,517.0080,455,517.00
 期末现金及现金等价物余额(元) 39,794,760.7390,281,231.4839,412,367.1942,833,752.1523,808,687.23
补充资料:
 净利润(元) 9,187,513.9531,828,022.4523,041,636.875,023,019.476,074,410.32
 固定资产和投资性房地产折旧(元) 23,748,026.3345,842,118.5324,170,990.4427,177,008.3612,242,682.30
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 23,748,026.3345,842,118.5324,170,990.4427,177,008.3612,242,682.30
 无形资产摊销(元) 4,147,883.348,154,964.772,595,450.834,597,464.222,297,569.32
 长期待摊费用摊销(元) 3,116,439.137,026,920.954,071,776.185,526,477.582,430,884.54
 固定资产报废损失(元) -116,016.44551.64929,935.39249,350.92
 财务费用(元) 16,055,648.1229,408,207.0813,584,612.5922,308,086.3210,355,265.81
 投资损失(元) -308,843.49--99,732.87-
 递延所得税(元) -52,549.41-10,289,078.763,809,337.821,626,106.12-658,985.19
  其中:递延所得税资产减少(元) -2,006,391.42-5,182,615.992,181,423.57926,400.66-861,003.63
 递延所得税负债增加(元) 1,953,842.01-5,106,462.771,627,914.25699,705.46202,018.44
 存货的减少(元) -24,001,404.1615,666,035.46-8,746,791.50-57,054,001.469,336,283.49
 经营性应收项目的减少(元) -12,068,355.4211,027,650.72-1,773,258.93-175,150,311.21-24,410,372.16
 经营性应付项目的增加(元) 21,551,446.71-80,883,672.66-17,017,968.60176,058,837.42-17,546,146.15
 现金的期末余额(元) 39,794,760.7390,281,231.4839,412,367.1942,833,752.1523,808,687.23
 减:现金的期初余额(元) 90,281,231.4842,833,752.1542,833,752.1580,455,517.0080,455,517.00
 现金及现金等价物的净增加额(元) -50,486,470.7547,447,479.33-3,421,384.96-37,621,764.85-56,646,829.77
公告日期 2024-08-282024-03-282023-08-082023-04-262022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院