| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||
| 销售商品、提供劳务收到的现金(元) | 49,107,070.12 | 133,788,945.00 | 57,000,586.58 | 103,515,294.89 | 35,399,168.22 |
| 收到的税费返还(元) | - | 4,763,707.32 | 1,775,546.38 | 218,562.77 | - |
| 收到其他与经营活动有关的现金(元) | 2,974,797.93 | 7,697,375.58 | 4,060,785.32 | 5,090,688.73 | 3,601,269.98 |
| 经营活动现金流入小计(元) | 52,081,868.05 | 146,250,027.90 | 62,836,918.28 | 108,824,546.39 | 39,000,438.20 |
| 购买商品、接受劳务支付的现金(元) | 28,581,549.29 | 75,871,498.85 | 34,536,680.84 | 59,774,360.94 | 21,064,271.99 |
| 支付给职工以及为职工支付的现金(元) | 12,863,250.43 | 25,987,610.22 | 13,437,784.74 | 20,229,534.16 | 8,168,006.06 |
| 支付的各项税费(元) | 5,272,500.21 | 11,200,219.19 | 8,316,683.21 | 6,911,968.45 | 2,503,346.80 |
| 支付其他与经营活动有关的现金(元) | 4,914,622.37 | 9,111,753.76 | 6,219,042.25 | 10,457,353.21 | 7,244,720.75 |
| 经营活动现金流出小计(元) | 51,631,922.30 | 122,171,082.02 | 62,510,191.04 | 97,373,216.76 | 38,980,345.60 |
| 经营活动产生的现金流量净额(元) | 449,945.75 | 24,078,945.88 | 326,727.24 | 11,451,329.63 | 20,092.60 |
| 二、投资活动产生的现金流量 | |||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 5,400.00 | - | - | - |
| 投资活动现金流入小计(元) | - | 5,400.00 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,958,034.25 | 6,738,053.84 | 9,758,972.34 | 5,234,643.40 | 7,666,743.75 |
| 投资活动现金流出小计(元) | 4,958,034.25 | 6,738,053.84 | 9,758,972.34 | 5,234,643.40 | 7,666,743.75 |
| 投资活动产生的现金流量净额(元) | -4,958,034.25 | -6,732,653.84 | -9,758,972.34 | -5,234,643.40 | -7,666,743.75 |
| 三、筹资活动产生的现金流量 | |||||
| 取得借款收到的现金(元) | 11,600,000.00 | 70,000,000.00 | 65,000,000.00 | 55,500,000.00 | 45,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 3,475,189.99 | - |
| 筹资活动现金流入小计(元) | 11,600,000.00 | 70,000,000.00 | 65,000,000.00 | 58,975,189.99 | 45,000,000.00 |
| 偿还债务支付的现金(元) | 12,500,000.00 | 66,500,000.00 | 48,000,000.00 | 47,300,000.00 | 40,013,990.83 |
| 分配股利、利润或偿付利息支付的现金(元) | 1,000,659.46 | 4,152,677.73 | 1,560,133.44 | 4,733,419.29 | 1,710,870.39 |
| 支付其他与筹资活动有关的现金(元) | 5,147,801.08 | 4,605,197.61 | 4,254,232.43 | 6,773,312.26 | - |
| 筹资活动现金流出小计(元) | 18,648,460.54 | 75,257,875.34 | 53,814,365.87 | 58,806,731.55 | 41,724,861.22 |
| 筹资活动产生的现金流量净额(元) | -7,048,460.54 | -5,257,875.34 | 11,185,634.13 | 168,458.44 | 3,275,138.78 |
| 五、现金及现金等价物净增加额(元) | -11,556,549.04 | 12,088,416.70 | 1,753,389.03 | 6,385,144.67 | -4,371,512.37 |
| 加：期初现金及现金等价物余额(元) | 29,996,151.26 | 17,907,633.60 | 17,907,633.60 | 11,522,488.93 | 11,522,488.93 |
| 期末现金及现金等价物余额(元) | 18,439,602.22 | 29,996,050.30 | 19,661,022.63 | 17,907,633.60 | 7,150,976.56 |
| 补充资料： | |||||
| 净利润(元) | 8,609,095.93 | 12,691,555.49 | 3,060,083.14 | 8,278,278.59 | 2,859,843.93 |
| 资产减值准备(元) | -3,231,543.29 | 631,739.52 | -169,932.21 | 6,918,586.92 | -543,617.65 |
| 固定资产和投资性房地产折旧(元) | 1,602,066.24 | 3,537,112.33 | 1,913,880.04 | 4,217,735.89 | 2,282,524.80 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 1,602,066.24 | 3,537,112.33 | 1,913,880.04 | 4,217,735.89 | 2,282,524.80 |
| 无形资产摊销(元) | 1,151,107.68 | 2,302,215.36 | 1,151,107.68 | 1,866,241.41 | 885,768.62 |
| 固定资产报废损失(元) | - | 323.08 | - | - | - |
| 财务费用(元) | 1,017,509.46 | 2,959,977.18 | 1,568,853.47 | 3,418,238.87 | 1,622,443.11 |
| 递延所得税(元) | 606,783.58 | 139,447.09 | -231,232.94 | -892,002.97 | 50,930.90 |
| 其中：递延所得税资产减少(元) | 606,783.58 | 232,996.11 | -137,683.92 | -891,230.64 | 145,252.25 |
| 递延所得税负债增加(元) | - | -93,549.02 | -93,549.02 | -772.33 | -94,321.35 |
| 存货的减少(元) | 3,252,172.57 | 3,442,503.42 | 4,152,556.81 | -3,708,440.76 | -1,269,432.22 |
| 经营性应收项目的减少(元) | -14,025,061.48 | 10,929,808.40 | 444,911.27 | -27,836,394.15 | -4,431,908.35 |
| 经营性应付项目的增加(元) | 1,467,815.06 | -14,181,093.84 | -11,563,503.02 | 19,189,085.83 | -1,436,460.54 |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 13,808,656.07 | - |
| 现金的期末余额(元) | 18,439,602.22 | 29,996,050.30 | 19,661,022.63 | 17,907,633.60 | 7,150,976.56 |
| 减：现金的期初余额(元) | 29,996,151.26 | 17,907,633.60 | 17,907,633.60 | 11,522,488.93 | 11,522,488.93 |
| 现金及现金等价物的净增加额(元) | -11,556,549.04 | 12,088,416.70 | 1,753,389.03 | 6,385,144.67 | -4,371,512.37 |
| 公告日期 | 2024-08-27 | 2024-04-24 | 2023-08-24 | 2023-04-25 | 2022-08-24 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |