亿玛在线 (836346.OC)

+ 收藏

现金流量表(亿玛在线)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,074,950,683.412,102,756,525.011,072,631,333.091,507,611,240.36618,745,817.87
 收到的税费返还(元) ----253,708.47
 收到其他与经营活动有关的现金(元) 1,277,151.1010,609,378.904,094,116.883,458,520.437,212,119.53
 经营活动现金流入小计(元) 1,076,227,834.512,113,365,903.911,076,725,449.971,511,069,760.79626,211,645.87
 购买商品、接受劳务支付的现金(元) 1,019,416,755.191,898,317,915.39995,021,958.721,440,027,876.90551,037,281.12
 支付给职工以及为职工支付的现金(元) 67,993,070.32124,090,226.6160,963,550.72133,086,800.0066,158,691.43
 支付的各项税费(元) 2,502,402.611,778,438.284,204,207.646,298,564.755,988,476.14
 支付其他与经营活动有关的现金(元) 11,666,019.9717,667,406.8910,506,292.0927,111,730.3831,378,939.46
 经营活动现金流出小计(元) 1,101,578,248.092,041,853,987.171,070,696,009.171,606,524,972.03654,563,388.15
 经营活动产生的现金流量净额(元) -25,350,413.5871,511,916.746,029,440.80-95,455,211.24-28,351,742.28
二、投资活动产生的现金流量
 收回投资收到的现金(元) 341,596,506.62482,286,976.53201,000,000.00781,500,000.00496,000,000.00
 取得投资收益收到的现金(元) --233,733.451,537,224.70998,417.02
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 24,146.9532,035.39---
 投资活动现金流入小计(元) 341,620,653.57482,319,011.92201,233,733.45783,037,224.70496,998,417.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,948,999.0814,554,309.456,651,161.923,681,219.82729,964.65
 投资支付的现金(元) 315,500,000.00507,000,000.00211,000,000.00781,500,000.00496,000,000.00
 投资活动现金流出小计(元) 326,448,999.08521,554,309.45217,651,161.92785,181,219.82496,729,964.65
 投资活动产生的现金流量净额(元) 15,171,654.49-39,235,297.53-16,417,428.47-2,143,995.12268,452.37
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -2,285,465.002,285,465.00--
 取得借款收到的现金(元) 20,000,000.00---30,000,000.00
 筹资活动现金流入小计(元) 20,000,000.002,285,465.002,285,465.00-30,000,000.00
 分配股利、利润或偿付利息支付的现金(元) ---75,848,635.5075,440,698.00
 支付其他与筹资活动有关的现金(元) 6,923,494.067,910,912.622,170,471.816,465,874.234,060,096.21
 筹资活动现金流出小计(元) 6,923,494.067,910,912.622,170,471.8182,314,509.7379,500,794.21
 筹资活动产生的现金流量净额(元) 13,076,505.94-5,625,447.62114,993.19-82,314,509.73-49,500,794.21
四、汇率变动对现金及现金等价物的影响(元) 31,320.8314,857.90262,103.6930,083.08-27,014.36
五、现金及现金等价物净增加额(元) 2,929,067.6826,666,029.49-10,010,890.79-179,883,633.01-77,611,098.48
 加:期初现金及现金等价物余额(元) 88,209,155.7661,543,126.2761,543,126.27241,426,759.28241,426,759.28
 期末现金及现金等价物余额(元) 91,138,223.4488,209,155.7651,532,235.4861,543,126.27163,815,660.80
补充资料:
 净利润(元) -32,936,533.52-25,208,775.26-21,249,422.06-44,964,672.46-43,935,481.04
 固定资产和投资性房地产折旧(元) 822,880.851,311,903.93640,626.691,265,335.03626,135.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 822,880.851,311,903.93640,626.691,265,335.03626,135.11
 无形资产摊销(元) 12,743.2975,077.9649,409.6790,324.0340,914.36
 长期待摊费用摊销(元) 2,151,888.272,751,883.051,362,915.82947,869.14470,422.44
 处置固定资产、无形资产和其他长期资产的损失(元) 64,876.97-719,466.96-708,759.53-102,898.47-
 公允价值变动损失(元) --71,455.56-72,919.76--
 财务费用(元) 1,364,504.382,681,515.011,364,567.451,785,682.32473,284.18
 投资损失(元) -501,082.97-845,555.62-163,561.51-1,276,878.08-848,406.57
 递延所得税(元) -6,110,433.74-1,809,192.79-255,642.89-1,857,881.37-222,269.01
  其中:递延所得税资产减少(元) -6,376,448.881,922,387.50-273,344.16-1,857,881.37-222,269.01
 递延所得税负债增加(元) 266,015.14-3,731,580.2917,701.27--
 存货的减少(元) -1,205.22----
 经营性应收项目的减少(元) -81,880,178.7789,403,271.29-7,005,225.28-36,232,419.5668,253,766.57
 经营性应付项目的增加(元) 86,770,302.69-11,632,740.3827,466,520.99-29,915,522.50-56,983,240.62
 其他(元) -285.45-150,160.68---
 现金的期末余额(元) 91,138,223.4488,209,155.7651,532,235.4861,543,126.27163,815,660.80
 减:现金的期初余额(元) 88,209,155.7661,543,126.2761,543,126.27241,426,759.28241,426,759.28
 现金及现金等价物的净增加额(元) 2,929,067.6826,666,029.49-10,010,890.79-179,883,633.01-77,611,098.48
公告日期 2024-08-282024-04-262023-08-292023-04-262022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院