启超电缆 (836209.OC)

+ 收藏

现金流量表(启超电缆)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 204,372,489.90526,725,526.13259,324,013.75578,193,604.67267,517,843.84
 收到的税费返还(元) ---897,594.16-
 收到其他与经营活动有关的现金(元) 1,485,377.6127,405,057.47628,223.902,508,338.411,329,683.85
 经营活动现金流入小计(元) 205,857,867.51554,130,583.60259,952,237.65581,599,537.24268,847,527.69
 购买商品、接受劳务支付的现金(元) 246,397,649.57411,499,641.07204,948,975.90566,754,004.67273,576,187.24
 支付给职工以及为职工支付的现金(元) 4,333,624.447,742,911.454,562,744.068,628,561.274,071,874.90
 支付的各项税费(元) 5,252,249.669,888,310.265,252,088.1217,575,099.936,950,330.06
 支付其他与经营活动有关的现金(元) 4,818,200.6026,190,610.725,224,380.3235,881,280.647,646,076.01
 经营活动现金流出小计(元) 260,801,724.27455,321,473.50219,988,188.40628,838,946.51292,244,468.21
 经营活动产生的现金流量净额(元) -54,943,856.7698,809,110.1039,964,049.25-47,239,409.27-23,396,940.52
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 500.0045,000.00---
 投资活动现金流入小计(元) 500.0045,000.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 19,157.47672,514.4690,407.971,814,544.94731,955.34
 投资活动现金流出小计(元) 19,157.47672,514.4690,407.971,814,544.94731,955.34
 投资活动产生的现金流量净额(元) -18,657.47-627,514.46-90,407.97-1,814,544.94-731,955.34
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 122,200,000.00177,300,000.0046,500,000.00210,640,000.0072,650,000.00
 收到其他与筹资活动有关的现金(元) ---24,000,000.0018,000,000.00
 筹资活动现金流入小计(元) 122,200,000.00177,300,000.0046,500,000.00234,640,000.0090,650,000.00
 偿还债务支付的现金(元) 79,570,000.00255,010,000.0094,540,000.00129,933,550.3963,144,161.20
 分配股利、利润或偿付利息支付的现金(元) 14,350,263.1318,531,635.8215,519,061.2119,057,086.0414,957,075.03
 支付其他与筹资活动有关的现金(元) -350,943.40-24,982,671.078,000,000.00
 筹资活动现金流出小计(元) 93,920,263.13273,892,579.22110,059,061.21173,973,307.5086,101,236.23
 筹资活动产生的现金流量净额(元) 28,279,736.87-96,592,579.22-63,559,061.2160,666,692.504,548,763.77
五、现金及现金等价物净增加额(元) -26,682,777.361,589,016.42-23,685,419.9311,612,738.29-19,580,132.09
 加:期初现金及现金等价物余额(元) 49,520,769.6447,931,753.2247,931,753.2236,319,014.9336,319,014.93
 期末现金及现金等价物余额(元) 22,837,992.2849,520,769.6424,246,333.2947,931,753.2216,738,882.84
补充资料:
 净利润(元) 6,052,031.5918,186,095.517,748,042.5224,118,414.9410,460,368.07
 资产减值准备(元) 326,170.1162,727.39-681,189.60-2,844,575.03
 固定资产和投资性房地产折旧(元) 1,419,021.023,103,549.681,669,186.322,927,914.021,577,296.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,419,021.023,103,549.681,669,186.322,927,914.021,577,296.29
 无形资产摊销(元) 81,688.56163,377.1281,688.56163,377.1281,688.56
 处置固定资产、无形资产和其他长期资产的损失(元) -500.00-3,330.68---
 财务费用(元) 2,057,985.706,627,693.703,093,910.807,927,257.113,539,480.76
 递延所得税(元) -13,376.7190,197.3739,740.04-475,003.31-
  其中:递延所得税资产减少(元) -13,376.7190,197.3739,740.04-475,003.31-
 存货的减少(元) -20,998,414.4619,752,342.1813,291,956.11-177,511.457,726,490.00
 经营性应收项目的减少(元) -18,354,475.9672,870,917.0632,938,809.30-73,751,651.86-56,221,013.50
 经营性应付项目的增加(元) -8,007,431.66-21,380,416.07-5,547,262.80-11,138,894.532,014,817.30
 其他(元) -17,506,554.95--12,765,171.63-4,579,357.24
 现金的期末余额(元) 22,837,992.2849,520,769.6424,246,333.2747,931,753.2216,738,882.84
 减:现金的期初余额(元) 49,520,769.6447,931,753.2247,931,753.2236,319,014.9336,319,014.93
 现金及现金等价物的净增加额(元) -26,682,777.361,589,016.42-23,685,419.9511,612,738.29-19,580,132.09
公告日期 2024-08-132024-03-282023-08-152023-04-072022-08-16
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院