中源股份 (836129.OC)

+ 收藏

现金流量表(中源股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 610,103,718.311,235,351,530.84537,353,240.69873,944,773.93328,765,694.39140,009,039.49
 收到其他与经营活动有关的现金(元) 10,826,658.5428,485,109.0218,934,728.8332,463,320.303,383,716.756,096,426.36
 经营活动现金流入小计(元) 620,930,376.851,263,836,639.86556,287,969.52906,408,094.23332,149,411.14146,105,465.85
 购买商品、接受劳务支付的现金(元) 600,078,743.511,214,191,515.29540,583,258.43843,219,100.52321,245,262.78136,449,346.25
 支付给职工以及为职工支付的现金(元) 2,524,631.874,448,726.162,212,448.723,903,744.111,905,789.84913,142.85
 支付的各项税费(元) 1,555,611.771,778,653.51819,532.543,879,167.953,036,610.93540,973.80
 支付其他与经营活动有关的现金(元) 14,762,376.9227,885,057.1621,043,242.9244,525,607.664,200,625.447,253,406.27
 经营活动现金流出小计(元) 618,921,364.071,248,303,952.12564,658,482.61895,527,620.24330,388,288.99145,156,869.17
 经营活动产生的现金流量净额(元) 2,009,012.7815,532,687.74-8,370,513.0910,880,473.991,761,122.15948,596.68
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 228,405.76652,955.18-1,101,465.802,999.002,999.00
 投资活动现金流出小计(元) 228,405.76652,955.18-1,101,465.802,999.002,999.00
 投资活动产生的现金流量净额(元) -228,405.76-652,955.18--1,101,465.80-2,999.00-2,999.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 39,300,000.0040,300,000.0040,300,000.0091,600,000.00--
 筹资活动现金流入小计(元) 39,300,000.0040,300,000.0040,300,000.0091,600,000.00--
 偿还债务支付的现金(元) 41,500,000.0042,900,000.0041,600,000.0080,900,000.00900,000.00600,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,997,233.044,480,020.592,271,243.094,170,797.952,475,770.01808,436.13
 筹资活动现金流出小计(元) 43,497,233.0447,380,020.5943,871,243.0985,070,797.953,375,770.011,408,436.13
 筹资活动产生的现金流量净额(元) -4,197,233.04-7,080,020.59-3,571,243.096,529,202.05-3,375,770.01-1,408,436.13
五、现金及现金等价物净增加额(元) -2,416,626.027,799,711.97-11,941,756.1816,308,210.24-1,617,646.86-462,838.45
 加:期初现金及现金等价物余额(元) 28,258,039.5220,458,327.5520,458,327.554,150,117.319,150,117.319,150,117.31
 期末现金及现金等价物余额(元) 25,841,413.5028,258,039.528,516,571.3720,458,327.557,532,470.458,687,278.86
补充资料:
 净利润(元) 1,794,200.051,777,167.141,600,873.86-111,150.793,829,902.07-
 固定资产和投资性房地产折旧(元) 2,840,386.265,151,492.912,853,786.245,429,517.752,897,927.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,840,386.265,151,492.912,853,786.245,429,517.752,897,927.88-
 无形资产摊销(元) 77,359.86154,719.7277,359.86154,719.7277,359.86-
 财务费用(元) 1,997,233.044,354,677.692,191,410.264,300,579.871,946,700.59-
 递延所得税(元) --529,026.28--15,498.22--
  其中:递延所得税资产减少(元) --529,026.28--15,498.22--
 存货的减少(元) -15,520,403.0519,723,603.49-3,034,330.33-43,595,730.49-119,038,325.90-
 经营性应收项目的减少(元) -11,213,634.83-41,026,607.74-13,820,880.47116,048,564.702,741,534.77-
 经营性应付项目的增加(元) 21,568,476.1125,986,871.05-6,174,057.38-70,871,997.63111,559,918.80-
 其他(元) ---7,368,186.75---
 现金的期末余额(元) 25,841,413.5028,258,039.528,516,571.3720,458,327.557,532,470.45-
 减:现金的期初余额(元) 28,258,039.5220,458,327.5520,458,327.554,150,117.319,150,117.31-
 现金及现金等价物的净增加额(元) -2,416,626.027,799,711.97-11,941,756.1816,308,210.24-1,617,646.86-
公告日期 2024-08-292024-04-262023-08-252023-04-262022-08-292022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院