2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 85,030,257.14 | 157,636,242.76 | 106,354,747.58 | 288,599,456.62 | 152,340,824.90 |
收到其他与经营活动有关的现金(元) | 9,080,510.91 | 24,633,962.81 | 7,408,732.24 | 10,661,316.16 | 1,750,065.51 |
经营活动现金流入小计(元) | 94,110,768.05 | 182,270,205.57 | 113,763,479.82 | 299,260,772.78 | 154,090,890.41 |
购买商品、接受劳务支付的现金(元) | 78,577,879.14 | 182,619,812.66 | 91,630,047.75 | 273,526,516.21 | 157,063,477.53 |
支付给职工以及为职工支付的现金(元) | 3,810,777.57 | 14,631,412.72 | 6,325,583.97 | 15,275,688.67 | 9,540,898.93 |
支付的各项税费(元) | 2,623,927.20 | 2,591,326.40 | 2,113,762.78 | 5,229,867.42 | 3,818,501.55 |
支付其他与经营活动有关的现金(元) | 13,478,853.91 | 7,688,035.36 | 12,862,755.44 | 28,137,146.25 | 9,380,533.89 |
经营活动现金流出小计(元) | 98,491,437.82 | 207,530,587.14 | 112,932,149.94 | 322,169,218.55 | 179,803,411.90 |
经营活动产生的现金流量净额(元) | -4,380,669.77 | -25,260,381.57 | 831,329.88 | -22,908,445.77 | -25,712,521.49 |
二、投资活动产生的现金流量 | |||||
三、筹资活动产生的现金流量 | |||||
取得借款收到的现金(元) | 19,770,000.00 | 34,000,000.00 | 19,000,000.00 | 19,000,000.00 | 19,000,000.00 |
收到其他与筹资活动有关的现金(元) | 14,605,425.84 | 27,475,205.87 | 39,930,769.43 | 57,897,001.14 | 50,000,000.00 |
筹资活动现金流入小计(元) | 34,375,425.84 | 61,475,205.87 | 58,930,769.43 | 76,897,001.14 | 69,000,000.00 |
偿还债务支付的现金(元) | 26,000,000.00 | 19,000,000.00 | 19,000,000.00 | 5,000,000.00 | 5,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,026,281.99 | 2,147,446.36 | 547,921.91 | 2,893,517.84 | 350,298.62 |
支付其他与筹资活动有关的现金(元) | 3,207,932.49 | 23,602,832.74 | 47,903,751.82 | 63,431,826.53 | 47,495,743.41 |
筹资活动现金流出小计(元) | 30,234,214.48 | 44,750,279.10 | 67,451,673.73 | 71,325,344.37 | 52,846,042.03 |
筹资活动产生的现金流量净额(元) | 4,141,211.36 | 16,724,926.77 | -8,520,904.30 | 5,571,656.77 | 16,153,957.97 |
五、现金及现金等价物净增加额(元) | -239,458.41 | -8,535,454.80 | -7,689,574.42 | -17,336,789.00 | -9,558,563.52 |
加:期初现金及现金等价物余额(元) | 368,882.63 | 8,904,337.43 | 8,904,337.43 | 26,241,126.43 | 26,241,126.43 |
期末现金及现金等价物余额(元) | 129,424.22 | 368,882.63 | 1,214,763.01 | 8,904,337.43 | 16,682,562.91 |
补充资料: | |||||
净利润(元) | -6,854,604.00 | -58,474,913.38 | -3,060,242.15 | -55,072,964.71 | 31,263.70 |
资产减值准备(元) | 674,346.43 | 47,443,449.86 | -286,807.47 | 29,038,855.77 | 775,753.39 |
固定资产和投资性房地产折旧(元) | 689,946.91 | 1,415,068.12 | 723,983.89 | 1,451,128.50 | 727,104.12 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 689,946.91 | 1,415,068.12 | 723,983.89 | 1,451,128.50 | 727,104.12 |
无形资产摊销(元) | 48,508.83 | 115,731.08 | 58,665.54 | 114,909.57 | 59,619.45 |
财务费用(元) | 1,170,768.19 | 3,070,962.62 | 1,725,883.29 | 5,632,516.73 | 2,663,965.92 |
递延所得税(元) | 101,151.97 | -7,116,517.48 | 43,021.12 | -2,501,186.10 | -116,363.01 |
其中:递延所得税资产减少(元) | 101,151.97 | -7,116,517.48 | 43,021.12 | -2,501,186.10 | - |
递延所得税负债增加(元) | - | - | - | - | -116,363.01 |
存货的减少(元) | -3,219,168.03 | -11,608,680.22 | 105,388.00 | 371,319.98 | -2,293,184.10 |
经营性应收项目的减少(元) | 16,346,672.45 | 21,621,489.21 | -47,580,885.64 | -88,358,791.07 | -3,840,573.87 |
经营性应付项目的增加(元) | -13,338,292.52 | -21,726,971.38 | 49,102,323.30 | 86,415,765.56 | -36,141,331.00 |
其他(元) | - | - | - | - | 12,421,223.91 |
现金的期末余额(元) | 129,424.22 | 368,882.63 | 1,214,763.01 | 8,904,337.43 | 16,682,562.91 |
减:现金的期初余额(元) | 368,882.63 | 8,904,337.43 | 8,904,337.43 | 26,241,126.43 | 26,241,126.43 |
现金及现金等价物的净增加额(元) | -239,458.41 | -8,535,454.80 | -7,689,574.42 | -17,336,789.00 | -9,558,563.52 |
公告日期 | 2024-08-23 | 2024-04-26 | 2023-08-25 | 2023-04-27 | 2022-08-15 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |