固润科技 (835595.OC)

+ 收藏

现金流量表(固润科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 243,813,882.98169,730,285.02233,504,734.51182,971,184.75
 收到其他与经营活动有关的现金(元) 17,354,238.5813,378,376.256,250,621.055,467,198.90
 经营活动现金流入小计(元) 261,168,121.56183,108,661.27239,755,355.56188,438,383.65
 购买商品、接受劳务支付的现金(元) 78,708,011.32119,392,141.96102,945,994.61114,260,705.81
 支付给职工以及为职工支付的现金(元) 55,673,141.2730,076,916.1058,516,802.4232,787,406.04
 支付的各项税费(元) 10,081,645.3312,083,864.919,849,639.1014,848,196.50
 支付其他与经营活动有关的现金(元) 20,498,162.108,880,856.6419,823,277.183,604,168.32
 经营活动现金流出小计(元) 164,960,960.02170,433,779.61191,135,713.31165,500,476.67
 经营活动产生的现金流量净额(元) 96,207,161.5412,674,881.6648,619,642.2512,451,299.59
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 537,355.93-246,357.80-
 收到其他与投资活动有关的现金(元) 601,800.00-385,000.00-
 投资活动现金流入小计(元) 1,139,155.93-631,357.80-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 49,573,085.4232,864,226.72102,492,731.5981,376,345.55
 投资活动现金流出小计(元) 49,573,085.4232,864,226.72102,492,731.5981,376,345.55
 投资活动产生的现金流量净额(元) -48,433,929.49-32,864,226.72-101,861,373.79-81,376,345.55
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 90,000,000.0082,981,662.20168,200,000.0089,148,683.54
 收到其他与筹资活动有关的现金(元) --24,056,100.00-
 筹资活动现金流入小计(元) 90,000,000.0082,981,662.20192,256,100.0089,148,683.54
 偿还债务支付的现金(元) 101,500,000.0081,725,733.6849,500,000.0026,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,654,775.356,119,750.5085,646,015.463,633,810.30
 支付其他与筹资活动有关的现金(元) 12,217,018.00-5,749,645.52-
 筹资活动现金流出小计(元) 124,371,793.3587,845,484.18140,895,660.9829,633,810.30
 筹资活动产生的现金流量净额(元) -34,371,793.35-4,863,821.9851,360,439.0259,514,873.24
四、汇率变动对现金及现金等价物的影响(元) 6,530.55--972.45-
五、现金及现金等价物净增加额(元) 13,407,969.25-25,053,167.04-1,882,264.971,076,434.67
 加:期初现金及现金等价物余额(元) 43,417,463.0643,418,463.0645,299,728.0345,299,728.03
 期末现金及现金等价物余额(元) 56,825,432.3118,365,296.0243,417,463.0646,376,162.70
补充资料:
 净利润(元) 15,617,346.217,257,089.5363,748,088.6864,264,638.76
 资产减值准备(元) 452,604.35-181,839.70-
 固定资产和投资性房地产折旧(元) 39,262,856.6018,213,596.9434,014,054.8316,639,489.10
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 39,262,856.6018,213,596.9434,014,054.8316,639,489.10
 无形资产摊销(元) 1,629,705.72814,852.861,629,705.72814,852.86
 固定资产报废损失(元) 243,410.11--67,058.17-
 财务费用(元) 12,180,220.776,119,750.509,727,318.893,633,810.30
 递延所得税(元) -1,242,305.24-1,410,654.98808,483.1441,025.18
  其中:递延所得税资产减少(元) -1,179,566.25-1,410,654.98391,752.0041,025.18
 递延所得税负债增加(元) -62,738.99-416,731.14-
 存货的减少(元) 14,928,498.85-15,317,707.12-27,238,222.19-50,125,176.27
 经营性应收项目的减少(元) -25,632,671.676,440,154.35-77,914,557.73-15,113,160.75
 经营性应付项目的增加(元) 38,825,430.65-8,681,547.3043,217,593.114,767,240.62
 其他(元) --656,953.35--13,004,725.43
 现金的期末余额(元) 56,825,432.3118,365,296.0243,417,463.0646,376,162.70
 减:现金的期初余额(元) 43,417,463.0643,418,463.0645,299,728.0345,299,728.03
 现金及现金等价物的净增加额(元) 13,407,969.25-25,053,167.04-1,882,264.971,076,434.67
公告日期 2024-03-292023-08-282023-04-272022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院