中阳股份 (835181.OC)

+ 收藏

现金流量表(中阳股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 336,511,735.51697,033,208.49354,282,850.621,767,629,883.87755,659,456.86
 收到的税费返还(元) 508,481.041,815,346.34795,292.024,446,821.58622,387.58
 收到其他与经营活动有关的现金(元) 2,323,919.461,596,165.811,308,140.943,266,116.54665,171.92
 经营活动现金流入小计(元) 339,344,136.01700,444,720.64356,386,283.581,775,342,821.99756,947,016.36
 购买商品、接受劳务支付的现金(元) 286,659,145.58647,368,865.31336,223,558.321,655,467,362.41730,899,304.35
 支付给职工以及为职工支付的现金(元) 15,991,739.5420,492,405.3810,931,017.4220,940,025.1212,152,673.85
 支付的各项税费(元) 4,100,720.6520,745,477.1010,185,124.6424,127,939.517,942,005.66
 支付其他与经营活动有关的现金(元) 2,589,708.823,266,570.849,085,171.6331,475,782.767,418,881.94
 经营活动现金流出小计(元) 309,341,314.59691,873,318.63366,424,872.011,732,011,109.80758,412,865.80
 经营活动产生的现金流量净额(元) 30,002,821.428,571,402.01-10,038,588.4343,331,712.19-1,465,849.44
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 68,000.00-60,000.00--
 投资活动现金流入小计(元) 68,000.00-60,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,332,267.8334,734,608.4710,646,254.8419,091,278.17798,043.36
 取得子公司及其他营业单位支付的现金净额(元) -3,122,700.00---
 支付其他与投资活动有关的现金(元) 527,454.98----
 投资活动现金流出小计(元) 1,859,722.8137,857,308.4710,646,254.8419,091,278.17798,043.36
 投资活动产生的现金流量净额(元) -1,791,722.81-37,857,308.47-10,586,254.84-19,091,278.17-798,043.36
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 162,000,000.00229,500,000.00155,500,000.00247,500,000.00131,000,000.00
 收到其他与筹资活动有关的现金(元) ---35,000,000.00-
 筹资活动现金流入小计(元) 162,000,000.00229,500,000.00155,500,000.00282,500,000.00131,000,000.00
 偿还债务支付的现金(元) 155,520,000.00215,700,000.00136,100,000.00242,100,000.00121,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 8,736,286.5020,541,164.467,722,700.4015,064,981.087,345,066.40
 支付其他与筹资活动有关的现金(元) 7,307,674.7220,835,186.748,190,000.002,014,781.083,956,000.00
 筹资活动现金流出小计(元) 171,563,961.22257,076,351.20152,012,700.40259,179,762.16132,301,066.40
 筹资活动产生的现金流量净额(元) -9,563,961.22-27,576,351.203,487,299.6023,320,237.84-1,301,066.40
四、汇率变动对现金及现金等价物的影响(元) -6,164.17-2,503.0570,735.28499.66
五、现金及现金等价物净增加额(元) 18,647,137.39-56,856,093.49-17,140,046.7247,631,407.14-3,564,459.54
 加:期初现金及现金等价物余额(元) 50,804,843.05107,660,936.54107,660,936.5460,029,529.4060,029,529.40
 期末现金及现金等价物余额(元) 69,451,980.4450,804,843.0590,520,889.82107,660,936.5456,465,069.86
补充资料:
 净利润(元) 8,720,414.14-80,508,027.26-63,844,451.0822,518,558.7212,227,647.16
 资产减值准备(元) -245,021.06----
 固定资产和投资性房地产折旧(元) 10,290,909.1018,761,185.648,926,200.9317,340,711.748,730,784.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 10,290,909.1018,761,185.648,926,200.9317,340,711.748,730,784.96
 无形资产摊销(元) 815,964.70397,443.22195,231.24374,828.23183,505.56
 长期待摊费用摊销(元) 1,166,136.30162,614.6473,662.06-12,499.98
 处置固定资产、无形资产和其他长期资产的损失(元) 256,409.0327,838.8927,838.89--
 财务费用(元) 8,923,985.7918,216,492.938,827,444.0819,222,524.319,583,614.23
 递延所得税(元) -90,909.45-34,335.138,795.36-8,333.23-58,736.67
  其中:递延所得税资产减少(元) 51,770.94-319,695.918,795.36-8,333.23-58,736.67
 递延所得税负债增加(元) -142,680.39285,360.78---
 存货的减少(元) -8,700,770.8181,520,960.7755,478,015.35-13,394,098.31-95,229,293.69
 经营性应收项目的减少(元) 17,524,080.52-42,608,337.46-23,014,996.28188,051.19-95,811,857.91
 经营性应付项目的增加(元) -8,899,427.5710,837,178.932,685,966.82-3,510,005.14155,087,660.65
 其他(元) 241,050.73-6,164.1762,164.00-3,002,658.06
 现金的期末余额(元) 67,451,980.4450,804,843.0590,520,889.82107,660,936.5456,465,069.86
 减:现金的期初余额(元) 50,804,843.05107,660,936.54107,660,936.5460,029,529.4060,029,529.40
 加:现金等价物的期末余额(元) 2,000,000.00----
 现金及现金等价物的净增加额(元) 18,647,137.39-56,856,093.49-17,140,046.7247,631,407.14-3,564,459.54
公告日期 2024-08-162024-03-192023-08-182023-03-172022-08-18
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院