| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||
| 销售商品、提供劳务收到的现金(元) | 165,139,753.20 | 269,565,494.39 | 110,365,753.66 | 385,194,673.17 | 175,003,465.54 | 72,025,841.46 |
| 收到的税费返还(元) | 2,021,925.80 | 13,491,250.70 | 6,934,407.19 | 3,571,921.12 | - | 838,991.54 |
| 收到其他与经营活动有关的现金(元) | 3,573,461.94 | 9,357,106.20 | 5,882,520.42 | 8,814,290.72 | 8,044,318.03 | 488,633.36 |
| 经营活动现金流入小计(元) | 170,735,140.94 | 292,413,851.29 | 123,182,681.27 | 397,580,885.01 | 183,047,783.57 | 73,353,466.36 |
| 购买商品、接受劳务支付的现金(元) | 156,989,731.72 | 188,451,209.69 | 96,673,911.66 | 307,539,788.86 | 116,268,080.73 | 38,170,844.49 |
| 支付给职工以及为职工支付的现金(元) | 25,170,361.19 | 39,261,016.24 | 20,018,923.76 | 36,435,688.90 | 18,759,788.99 | 11,251,890.97 |
| 支付的各项税费(元) | 2,835,994.94 | 9,301,212.91 | 12,047,898.77 | 16,912,454.16 | 11,960,084.05 | 8,502,360.98 |
| 支付其他与经营活动有关的现金(元) | 4,888,947.11 | 14,011,147.53 | 4,015,664.76 | 19,627,867.43 | 17,153,194.56 | 6,359,768.33 |
| 经营活动现金流出小计(元) | 189,885,034.96 | 251,024,586.37 | 132,756,398.95 | 380,515,799.35 | 164,141,148.33 | 64,284,864.77 |
| 经营活动产生的现金流量净额(元) | -19,149,894.02 | 41,389,264.92 | -9,573,717.68 | 17,065,085.66 | 18,906,635.24 | 9,068,601.59 |
| 二、投资活动产生的现金流量 | ||||||
| 收回投资收到的现金(元) | 24,000,000.00 | 87,200,000.00 | 23,300,000.00 | 104,500,000.00 | - | 39,900,000.00 |
| 取得投资收益收到的现金(元) | - | 135,242.15 | - | 526,911.44 | - | 136,081.39 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 583,134.15 | 40,684.36 | 40,684.36 |
| 收到其他与投资活动有关的现金(元) | 4,906.59 | - | 34,205.24 | - | 126,901.41 | - |
| 投资活动现金流入小计(元) | 24,004,906.59 | 87,335,242.15 | 23,334,205.24 | 105,610,045.59 | 167,585.77 | 40,076,765.75 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,680,555.73 | 110,650,327.90 | 35,031,815.54 | 97,718,454.02 | 28,849,749.56 | 1,026,484.52 |
| 投资支付的现金(元) | 24,000,000.00 | 83,500,000.00 | 19,600,000.00 | 108,200,000.00 | - | 40,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | 579,690.78 | - | - | - |
| 投资活动现金流出小计(元) | 31,680,555.73 | 194,150,327.90 | 55,211,506.32 | 205,918,454.02 | 28,849,749.56 | 41,026,484.52 |
| 投资活动产生的现金流量净额(元) | -7,675,649.14 | -106,815,085.75 | -31,877,301.08 | -100,308,408.43 | -28,682,163.79 | -949,718.77 |
| 三、筹资活动产生的现金流量 | ||||||
| 吸收投资收到的现金(元) | 171,465.48 | - | - | 1,117,823.89 | 367,823.89 | 1,117,823.89 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 171,465.48 | - | - | - | - | - |
| 取得借款收到的现金(元) | 66,809,441.56 | 183,871,400.00 | 85,361,400.00 | 210,740,712.60 | 65,320,000.00 | - |
| 收到其他与筹资活动有关的现金(元) | 17,600,000.00 | 11,000,000.00 | 11,000,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 84,580,907.04 | 194,871,400.00 | 96,361,400.00 | 211,858,536.49 | 65,687,823.89 | 1,117,823.89 |
| 偿还债务支付的现金(元) | 53,309,441.56 | 111,000,000.00 | 18,000,000.00 | 133,826,648.98 | 50,601,640.55 | 4,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 4,057,778.98 | 8,051,990.17 | 2,997,351.68 | 4,320,300.95 | 2,334,824.23 | 974,031.29 |
| 支付其他与筹资活动有关的现金(元) | 1,780,004.18 | 3,406,372.61 | 1,658,569.81 | 1,299,475.00 | 5,290,000.00 | 652,004.72 |
| 筹资活动现金流出小计(元) | 59,147,224.72 | 122,458,362.78 | 22,655,921.49 | 139,446,424.93 | 58,226,464.78 | 5,626,036.01 |
| 筹资活动产生的现金流量净额(元) | 25,433,682.32 | 72,413,037.22 | 73,705,478.51 | 72,412,111.56 | 7,461,359.11 | -4,508,212.12 |
| 四、汇率变动对现金及现金等价物的影响(元) | -581,393.86 | -8,046.29 | -9,324.44 | 15,349.73 | -494,877.19 | -8,823.48 |
| 五、现金及现金等价物净增加额(元) | -1,973,254.70 | 6,979,170.10 | 32,245,135.31 | -10,815,861.48 | -2,809,046.63 | 3,601,847.22 |
| 加：期初现金及现金等价物余额(元) | 21,249,470.77 | 14,270,300.67 | 14,270,300.67 | 25,086,162.15 | 25,086,162.15 | 25,086,162.15 |
| 期末现金及现金等价物余额(元) | 19,276,216.07 | 21,249,470.77 | 46,515,435.98 | 14,270,300.67 | 22,277,115.52 | 28,688,009.37 |
| 补充资料： | ||||||
| 净利润(元) | 9,415,604.93 | 13,767,141.84 | 2,646,048.81 | 22,694,499.36 | 15,665,031.15 | - |
| 资产减值准备(元) | 994,701.61 | 1,644,029.00 | 1,274,406.27 | 671,408.52 | 14,057.64 | - |
| 固定资产和投资性房地产折旧(元) | 11,417,530.46 | 17,874,860.99 | 8,879,580.69 | 12,744,764.45 | 6,397,516.01 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 11,417,530.46 | 17,874,860.99 | 8,879,580.69 | 12,744,764.45 | 6,397,516.01 | - |
| 无形资产摊销(元) | 449,217.15 | 665,512.78 | 329,061.42 | 635,410.02 | 336,380.81 | - |
| 长期待摊费用摊销(元) | 62,380.02 | 156,945.52 | 102,123.82 | 309,049.62 | 162,582.77 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | -39,054.98 | - |
| 固定资产报废损失(元) | 894.79 | 142.31 | - | -44,568.53 | 626.10 | - |
| 公允价值变动损失(元) | - | - | - | -6,062.31 | - | - |
| 财务费用(元) | 4,817,421.99 | 6,562,046.81 | 2,953,888.41 | 4,409,612.48 | 2,814,851.91 | - |
| 投资损失(元) | -4,906.59 | 447,766.88 | 551,547.85 | -526,911.44 | -125,943.88 | - |
| 递延所得税(元) | 982,664.10 | -498,632.66 | -647,277.29 | 717,777.39 | -394,855.16 | - |
| 其中：递延所得税资产减少(元) | 1,292,776.96 | 176,866.05 | -309,073.27 | -4,892,572.68 | -339,099.32 | - |
| 递延所得税负债增加(元) | -310,112.86 | -675,498.71 | -338,204.02 | 5,610,350.07 | -55,755.84 | - |
| 存货的减少(元) | -32,114,570.03 | -46,321,384.14 | -29,073,339.67 | -21,842,338.18 | -8,994,214.57 | - |
| 经营性应收项目的减少(元) | 3,818,744.27 | 30,550,192.33 | 25,104,281.76 | -5,722,658.24 | 11,893,913.63 | - |
| 经营性应付项目的增加(元) | -19,399,076.45 | 15,843,123.21 | -22,032,316.76 | 2,843,695.98 | -8,928,031.55 | - |
| 现金的期末余额(元) | 19,276,216.07 | 21,249,470.77 | 46,515,435.98 | 14,270,300.67 | 22,277,115.52 | - |
| 减：现金的期初余额(元) | 21,249,470.77 | 14,270,300.67 | 14,270,300.67 | 25,086,162.15 | 25,086,162.15 | - |
| 现金及现金等价物的净增加额(元) | -1,973,254.70 | 6,979,170.10 | 32,245,135.31 | -10,815,861.48 | -2,809,046.63 | - |
| 公告日期 | 2024-08-26 | 2024-04-24 | 2023-08-18 | 2023-04-20 | 2022-08-16 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |