闽瑞股份 (834720.OC)

+ 收藏

现金流量表(闽瑞股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 808,676,774.66476,003,825.18338,152,394.47603,454,950.12411,188,244.38277,509,607.51142,165,614.46
 收到其他与经营活动有关的现金(元) 17,100,094.118,197,235.926,669,616.5214,371,559.5813,807,585.917,593,719.313,342,233.90
 经营活动现金流入小计(元) 825,776,868.77484,201,061.10344,822,010.99617,826,509.70424,995,830.29285,103,326.82145,507,848.36
 购买商品、接受劳务支付的现金(元) 631,803,665.62458,086,395.62365,332,609.62524,130,435.15350,789,093.97210,543,142.98131,136,108.71
 支付给职工以及为职工支付的现金(元) 41,947,359.6130,247,594.4020,148,693.5130,059,182.4821,766,456.5413,796,777.787,136,120.80
 支付的各项税费(元) 29,764,336.9628,725,266.3221,190,278.4015,273,792.609,070,401.425,072,744.892,705,596.46
 支付其他与经营活动有关的现金(元) 44,640,248.7919,515,141.9513,069,497.2113,570,339.7110,714,115.776,836,045.195,623,015.46
 经营活动现金流出小计(元) 748,155,610.98536,574,398.29419,741,078.74583,033,749.94392,340,067.70236,248,710.84146,600,841.43
 经营活动产生的现金流量净额(元) 77,621,257.79--74,919,067.7534,792,759.76-48,854,615.98-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---16,000,000.0016,000,000.0010,000,000.00-
 取得投资收益收到的现金(元) ---11,250.5111,250.515,981.49-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,350,000.00500,000.00-44,503,248.2433,249,248.248,644,679.241,778,679.24
 投资活动现金流入小计(元) 1,350,000.00500,000.00-60,514,498.7549,260,498.7518,650,660.731,778,679.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 369,202,203.52219,288,458.2484,512,669.87104,807,253.7156,582,895.3138,675,000.3128,787,331.35
 投资支付的现金(元) 7,300,000.007,300,000.00-16,000,000.0016,000,000.0010,000,000.00-
 投资活动现金流出小计(元) 376,502,203.52226,588,458.2484,512,669.87120,807,253.7172,582,895.3148,675,000.3128,787,331.35
 投资活动产生的现金流量净额(元) -375,152,203.52-226,088,458.24-84,512,669.87-60,292,754.96-23,322,396.56-30,024,339.58-27,008,652.11
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---128,600,000.00---
 取得借款收到的现金(元) 290,826,028.84242,826,028.84167,512,423.3665,879,300.0032,879,300.0027,879,300.0015,979,300.00
 收到其他与筹资活动有关的现金(元) 160,805,000.0079,881,000.0079,881,000.0055,333,333.3320,000,000.0014,000,000.009,000,000.00
 筹资活动现金流入小计(元) 451,631,028.84322,707,028.84247,393,423.36249,812,633.3352,879,300.0041,879,300.0024,979,300.00
 偿还债务支付的现金(元) 91,897,374.0072,499,300.0051,129,300.0032,400,000.0017,280,000.007,250,000.00130,000.00
 分配股利、利润或偿付利息支付的现金(元) 24,397,047.795,058,794.583,143,159.644,946,469.718,879,662.276,334,546.293,610,299.18
 支付其他与筹资活动有关的现金(元) 73,197,827.3464,037,873.5446,075,083.83119,782,998.6782,966,538.1861,515,322.1940,252,425.18
 筹资活动现金流出小计(元) 189,492,249.13141,595,968.12100,347,543.47157,129,468.38109,126,200.4575,099,868.4843,992,724.36
 筹资活动产生的现金流量净额(元) 262,138,779.71181,111,060.72147,045,879.8992,683,164.95-56,246,900.45-33,220,568.48-19,013,424.36
四、汇率变动对现金及现金等价物的影响(元) 50,650.9638,507.639,362.9814,875.5214,313.2412,228.29-1,191.15
五、现金及现金等价物净增加额(元) -35,341,515.06-97,312,227.08-12,376,494.7567,198,045.27-46,899,221.18-14,378,063.79-47,116,260.69
 加:期初现金及现金等价物余额(元) 135,519,325.37135,519,325.37135,519,325.3768,321,280.1068,321,280.1068,321,280.1068,321,280.10
 期末现金及现金等价物余额(元) 100,177,810.3138,207,098.29123,142,830.62135,519,325.3721,422,058.9253,943,216.3121,205,019.41
补充资料:
 净利润(元) 73,157,138.01-30,947,810.7058,366,457.66-23,739,525.57-
 资产减值准备(元) 4,610,566.98--353,888.64---
 固定资产和投资性房地产折旧(元) 41,363,008.92-20,540,472.1336,149,229.97-16,867,802.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 41,363,008.92-20,540,472.1336,149,229.97---
 无形资产摊销(元) 327,650.70-155,768.91268,571.14-133,695.60-
 长期待摊费用摊销(元) 2,406,944.82-706,116.011,296,043.46-624,726.66-
 处置固定资产、无形资产和其他长期资产的损失(元) 12,106,069.60------
 财务费用(元) 15,664,431.21-5,379,438.1411,248,238.43-5,993,726.89-
 投资损失(元) ----11,250.51--5,981.49-
 递延所得税(元) -1,127,799.88-3,237.86-1,699,244.45--633,626.47-
  其中:递延所得税资产减少(元) -13,989,203.70-3,237.86-1,699,244.45--633,626.47-
 递延所得税负债增加(元) 12,861,403.82------
 存货的减少(元) -17,452,351.25--46,903,582.21-28,288,867.52--20,462,361.70-
 经营性应收项目的减少(元) -61,882,932.76--64,987,793.84-80,528,688.50-2,361,157.71-
 经营性应付项目的增加(元) 5,682,920.61--21,823,217.4134,347,321.20-18,593,120.50-
 现金的期末余额(元) 100,177,810.31-123,142,830.62135,519,325.37-53,943,216.31-
 减:现金的期初余额(元) 135,519,325.37-135,519,325.3768,321,280.10-68,321,280.10-
 现金及现金等价物的净增加额(元) -35,341,515.06--12,376,494.7567,198,045.27--14,378,063.79-
公告日期 2024-03-072023-12-142023-08-242023-04-172023-12-142022-08-262022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院