诺得科技 (834703.OC)

+ 收藏

现金流量表(诺得科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 636,058,472.521,281,184,401.91551,720,398.051,196,509,247.12558,172,568.21
 收到的税费返还(元) 31,007,800.0027,431,080.9713,418,722.1611,909,845.4310,141,771.51
 收到其他与经营活动有关的现金(元) 8,794,234.6417,109,038.3713,987,764.1420,060,028.9210,312,291.65
 经营活动现金流入小计(元) 675,860,507.161,325,724,521.25579,126,884.351,228,479,121.47578,626,631.37
 购买商品、接受劳务支付的现金(元) 586,563,327.921,234,262,159.64583,037,688.571,143,298,444.74534,103,339.58
 支付给职工以及为职工支付的现金(元) 25,541,403.4858,396,628.6728,246,593.8346,491,518.9323,774,399.82
 支付的各项税费(元) 33,947,412.0182,298,969.8226,498,143.2054,103,928.8721,109,794.85
 支付其他与经营活动有关的现金(元) 15,684,307.0037,118,217.0520,639,270.9146,291,116.2531,914,949.41
 经营活动现金流出小计(元) 661,736,450.411,412,075,975.18658,421,696.511,290,185,008.79610,902,483.66
 经营活动产生的现金流量净额(元) 14,124,056.75-86,351,453.93-79,294,812.16-61,705,887.32-32,275,852.29
二、投资活动产生的现金流量
 收回投资收到的现金(元) 20.002,050,155.592,067,372.22--
 取得投资收益收到的现金(元) 5.5717,216.638,396.36--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 51,382.7512,460.18115,704.0050,487.636,239.84
 投资活动现金流入小计(元) 51,408.322,079,832.402,191,472.5850,487.636,239.84
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,799,186.8728,322,852.0117,124,364.7419,292,141.794,417,580.81
 投资支付的现金(元) -75.0075.002,000,000.002,500,802.08
 投资活动现金流出小计(元) 5,799,186.8728,322,927.0117,124,439.7421,292,141.796,918,382.89
 投资活动产生的现金流量净额(元) -5,747,778.55-26,243,094.61-14,932,967.16-21,241,654.16-6,912,143.05
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 32,900,000.00277,824,723.32236,002,579.33177,040,815.2060,530,263.15
 收到其他与筹资活动有关的现金(元) 43,192,855.1145,349,357.72-207,537,101.4624,816,101.55
 筹资活动现金流入小计(元) 76,092,855.11323,174,081.04236,002,579.33384,577,916.6685,346,364.70
 偿还债务支付的现金(元) 55,472,948.41156,781,346.76129,385,053.09161,021,410.4958,824,147.58
 分配股利、利润或偿付利息支付的现金(元) 5,536,769.0210,335,725.985,364,612.407,804,602.164,270,490.24
 支付其他与筹资活动有关的现金(元) 42,923,933.7229,837,417.7610,466,796.52168,233,679.782,642,945.37
 筹资活动现金流出小计(元) 103,933,651.15196,954,490.50145,216,462.01337,059,692.4365,737,583.19
 筹资活动产生的现金流量净额(元) -27,840,796.04126,219,590.5490,786,117.3247,518,224.2319,608,781.51
四、汇率变动对现金及现金等价物的影响(元) -73,234.76686,587.18-3,598,826.37818,510.61
五、现金及现金等价物净增加额(元) -19,537,752.6014,311,629.18-3,441,662.00-31,830,490.88-18,760,703.22
 加:期初现金及现金等价物余额(元) 22,921,992.928,610,363.748,610,363.7440,440,854.6240,440,854.62
 期末现金及现金等价物余额(元) 3,384,240.3222,921,992.925,168,701.748,610,363.7421,680,151.40
补充资料:
 净利润(元) -3,133,316.744,235,921.31-7,671,480.503,312,996.914,002,074.73
 固定资产和投资性房地产折旧(元) 9,009,035.7917,093,611.568,736,074.919,095,593.482,596,111.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 9,009,035.7917,093,611.568,736,074.919,095,593.482,596,111.43
 无形资产摊销(元) 284,996.801,016,043.48508,021.681,016,043.36508,021.68
 长期待摊费用摊销(元) 313,202.90611,406.92310,925.42686,854.13330,853.52
 处置固定资产、无形资产和其他长期资产的损失(元) 86,986.6511,594.842,614.5678,247.31-
 固定资产报废损失(元) 283,365.46101,987.598,980.2871,467.5016,085.17
 公允价值变动损失(元) ----50,155.56-20,844.44
 财务费用(元) 6,211,421.4011,667,741.585,461,306.825,953,022.293,865,163.97
 投资损失(元) -5.57-17,216.63-25,612.99--
 递延所得税(元) -1,994,219.67-11,244,263.40-5,016,601.41-5,051,352.58-732,780.70
  其中:递延所得税资产减少(元) -1,912,357.90-11,101,422.82-5,009,078.08-5,058,875.91-732,780.70
 递延所得税负债增加(元) -81,861.77-142,840.58-7,523.337,523.33-
 存货的减少(元) -82,741.59----
 经营性应收项目的减少(元) 10,983,336.78-152,386,477.39-122,391,656.96-38,905,158.05-28,244,717.37
 经营性应付项目的增加(元) -9,478,443.2419,722,188.8534,114,492.75-53,206,745.28-16,006,574.77
 现金的期末余额(元) 3,384,240.3222,921,992.925,168,701.748,610,363.7421,680,151.40
 减:现金的期初余额(元) 22,921,992.928,610,363.748,610,363.7440,440,854.6240,440,854.62
 现金及现金等价物的净增加额(元) -19,537,752.6014,311,629.18-3,441,662.00-31,830,490.88-18,760,703.22
公告日期 2024-08-202024-04-242023-08-182023-04-252022-08-19
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院