中纸在线 (834648.OC)

+ 收藏

现金流量表(中纸在线)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 409,354,252.32812,550,917.13387,420,478.641,242,984,277.44658,376,744.35
 收到的税费返还(元) 1,455,490.00394,374.00-1,359,776.00-
 收到其他与经营活动有关的现金(元) 727,975.562,123,814.08602,191.891,337,036.9018,315,470.03
 经营活动现金流入小计(元) 411,537,717.88815,069,105.21388,022,670.531,245,681,090.34676,692,214.38
 购买商品、接受劳务支付的现金(元) 385,067,072.15761,852,043.63331,723,948.461,194,486,212.28647,409,506.06
 支付给职工以及为职工支付的现金(元) 7,002,988.0717,150,038.199,048,624.5719,957,260.4710,967,935.32
 支付的各项税费(元) 4,300,713.008,491,362.232,208,307.2911,719,610.527,596,507.17
 支付其他与经营活动有关的现金(元) 17,295,975.7117,893,459.0114,953,872.3822,195,632.3322,181,657.04
 经营活动现金流出小计(元) 413,666,748.93805,386,903.06357,934,752.701,248,358,715.60688,155,605.59
 经营活动产生的现金流量净额(元) -2,129,031.059,682,202.1530,087,917.83-2,677,625.26-11,463,391.21
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---3,398,844.303,422,739.90
 取得投资收益收到的现金(元) ---23,895.6028,614.55
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 55,500.00---55,000.00
 投资活动现金流入小计(元) 55,500.00--3,422,739.903,506,354.45
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,398,465.492,485,413.612,485,413.61608,777.75608,777.75
 投资活动现金流出小计(元) 1,398,465.492,485,413.612,485,413.61608,777.75608,777.75
 投资活动产生的现金流量净额(元) -1,342,965.49-2,485,413.61-2,485,413.612,813,962.152,897,576.70
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 106,677,500.00192,839,685.0064,217,185.00207,288,799.19104,264,940.00
 收到其他与筹资活动有关的现金(元) 7,000,000.00-7,000,000.00-20,000,000.00
 筹资活动现金流入小计(元) 113,677,500.00192,839,685.0071,217,185.00207,288,799.19124,264,940.00
 偿还债务支付的现金(元) 57,290,000.00210,430,535.1299,597,596.32177,286,049.6296,346,024.30
 分配股利、利润或偿付利息支付的现金(元) 2,660,999.696,103,846.733,350,932.136,807,186.973,044,767.54
 支付其他与筹资活动有关的现金(元) 307,365.001,933,258.9317,806,396.542,757,278.8020,638,250.00
 筹资活动现金流出小计(元) 60,258,364.69218,467,640.78120,754,924.99186,850,515.39120,029,041.84
 筹资活动产生的现金流量净额(元) 53,419,135.31-25,627,955.78-49,537,739.9920,438,283.804,235,898.16
四、汇率变动对现金及现金等价物的影响(元) -1,368,427.41-668,104.76144,924.24-1,137,081.93-555,805.40
五、现金及现金等价物净增加额(元) 48,578,711.36-19,099,272.00-21,790,311.5319,437,538.76-4,885,721.75
 加:期初现金及现金等价物余额(元) 10,887,399.3129,986,671.3145,623,744.6810,549,132.5510,549,132.55
 期末现金及现金等价物余额(元) 59,466,110.6710,887,399.3123,833,433.1529,986,671.315,663,410.80
补充资料:
 净利润(元) -17,121,979.39-31,546,517.13-18,787,771.91-47,715,757.92311,634.95
 资产减值准备(元) -1,647,874.63---
 固定资产和投资性房地产折旧(元) 1,146,081.012,554,644.391,353,520.132,830,861.551,397,092.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,146,081.012,554,644.391,353,520.132,830,861.551,397,092.58
 无形资产摊销(元) 408,442.38743,042.88371,521.44736,753.58368,641.58
 处置固定资产、无形资产和其他长期资产的损失(元) -30,791.4977,737.8555,613.32-230,627.51-28,800.97
 固定资产报废损失(元) 1,288.501,049.83---
 财务费用(元) 4,146,522.287,502,327.933,466,263.438,604,487.834,366,422.02
 投资损失(元) ----4,715.15-4,354.35
 递延所得税(元) 159,650.84415,916.70689,238.28-2,155,458.91-1,743,374.54
  其中:递延所得税资产减少(元) 159,650.84763,127.33689,238.28-2,155,458.91-1,743,374.54
 递延所得税负债增加(元) --347,210.63---
 存货的减少(元) 23,130,156.0158,596,279.2836,645,007.1364,657,856.57-115,328,971.98
 经营性应收项目的减少(元) -2,759,372.70-18,706,435.76-2,143,533.475,772,268.007,289,044.53
 经营性应付项目的增加(元) -12,014,995.37-12,251,631.957,151,153.77-37,028,369.9590,284,522.51
 现金的期末余额(元) 59,466,110.6710,887,399.317,691,736.7529,986,671.315,663,410.80
 减:现金的期初余额(元) 10,887,399.3129,986,671.3129,986,671.3110,549,132.5510,549,132.55
 现金及现金等价物的净增加额(元) 48,578,711.36-19,099,272.00-22,294,934.5619,437,538.76-4,885,721.75
公告日期 2024-08-282024-04-262023-08-302023-04-262022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院