前程股份 (834282.OC)

+ 收藏

现金流量表(前程股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 885,472,197.912,055,804,905.201,263,789,541.49524,019,315.58
 收到的税费返还(元) 52,217,895.91130,096,038.3569,881,881.9639,279,106.64
 收到其他与经营活动有关的现金(元) 1,828,335.7124,584,183.0523,152,682.6914,436,394.46
 经营活动现金流入小计(元) 939,518,429.532,210,485,126.601,356,824,106.14577,734,816.68
 购买商品、接受劳务支付的现金(元) 819,486,781.491,912,112,867.211,151,966,481.48573,160,022.58
 支付给职工以及为职工支付的现金(元) 54,801,441.03102,390,373.5553,184,849.6828,389,554.94
 支付的各项税费(元) 25,219,778.5020,043,966.165,847,125.0312,918,171.48
 支付其他与经营活动有关的现金(元) 60,636,714.67132,777,626.6150,036,813.2728,336,957.18
 经营活动现金流出小计(元) 960,144,715.692,167,324,833.531,261,035,269.46642,804,706.18
 经营活动产生的现金流量净额(元) -20,626,286.1643,160,293.0695,788,836.68-65,069,889.50
二、投资活动产生的现金流量
 收回投资收到的现金(元) -883,401.86--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,448,505.397,259,486.533,257,190.78-
 收到其他与投资活动有关的现金(元) 1,868,220.16609,445,241.182,394,249.591,248,319.39
 投资活动现金流入小计(元) 9,316,725.55617,588,129.575,651,440.371,248,319.39
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,540,143.4021,822,670.6017,270,332.0811,100,924.85
 投资支付的现金(元) -112,000,000.0042,000,000.0020,000,000.00
 支付其他与投资活动有关的现金(元) -375,475,474.10--
 投资活动现金流出小计(元) 4,540,143.40509,298,144.7059,270,332.0831,100,924.85
 投资活动产生的现金流量净额(元) 4,776,582.15108,289,984.87-53,618,891.71-29,852,605.46
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -50,686,480.0050,686,480.0050,686,480.00
 取得借款收到的现金(元) 354,954,283.15443,159,518.25291,433,691.10189,170,306.81
 收到其他与筹资活动有关的现金(元) 69,357.9158,499,700.3141,600,000.001,600,000.00
 筹资活动现金流入小计(元) 355,023,641.06552,345,698.56383,720,171.10241,456,786.81
 偿还债务支付的现金(元) 260,808,674.30481,525,187.91220,099,992.29117,991,964.97
 分配股利、利润或偿付利息支付的现金(元) 47,436,846.0049,062,845.6727,581,476.632,379,835.19
  其中:子公司支付给少数股东的股利、利润(元) -675,000.00175,000.00-
 支付其他与筹资活动有关的现金(元) 5,503,762.65186,891,303.69141,894,980.495,822,921.89
 筹资活动现金流出小计(元) 313,749,282.95717,479,337.27389,576,449.41126,194,722.05
 筹资活动产生的现金流量净额(元) 41,274,358.11-165,133,638.71-5,856,278.31115,262,064.76
四、汇率变动对现金及现金等价物的影响(元) 910,288.1010,940,250.09684,444.30-43,108.49
五、现金及现金等价物净增加额(元) 26,334,942.20-2,743,110.6936,998,110.9620,296,461.31
 加:期初现金及现金等价物余额(元) 67,631,178.5070,374,289.1970,374,289.1970,374,289.19
 期末现金及现金等价物余额(元) 93,966,120.7067,631,178.50107,372,400.1590,670,750.50
补充资料:
 净利润(元) 15,655,122.9451,798,217.0126,532,097.728,423,611.33
 资产减值准备(元) 191,467.16-358,736.76761,897.92623,066.71
 固定资产和投资性房地产折旧(元) 5,394,814.9011,421,849.634,710,161.522,152,954.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,394,814.9011,421,849.634,710,161.522,152,954.81
 无形资产摊销(元) 427,712.751,013,477.87457,524.20199,987.00
 长期待摊费用摊销(元) 861,062.001,997,345.19895,532.69419,439.71
 处置固定资产、无形资产和其他长期资产的损失(元) -28,087.68-3,111,620.71-376,761.34-
 固定资产报废损失(元) 5,064.47---
 公允价值变动损失(元) --1,303,782.60-450,574.80-424,166.22
 财务费用(元) 6,495,561.7711,712,845.674,470,686.532,675,884.26
 投资损失(元) 1,881.71-701,801.33--
 递延所得税(元) -1,987,849.73-7,143,035.86-2,750,278.45-1,749,331.37
  其中:递延所得税资产减少(元) -2,160,097.69-7,422,344.88-5,755,274.81-3,164,371.38
 递延所得税负债增加(元) 172,247.96279,309.023,004,996.361,415,040.01
 存货的减少(元) 35,977,422.51-13,451,625.46-20,251,495.57-45,795,708.48
 经营性应收项目的减少(元) -99,897,456.4968,778,117.56-99,739,444.44-41,130,169.09
 经营性应付项目的增加(元) 11,418,935.49-88,641,296.78176,393,034.605,643,059.02
 现金的期末余额(元) 93,966,120.7067,631,178.50107,372,400.1590,670,750.50
 减:现金的期初余额(元) 67,631,178.5070,374,289.1970,374,289.1970,374,289.19
 现金及现金等价物的净增加额(元) 26,334,942.20-2,743,110.6936,998,110.9620,296,461.31
公告日期 2023-08-312023-04-282022-08-312022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院