百味佳 (833936.OC)

+ 收藏

现金流量表(百味佳)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 209,583,139.67458,156,676.03190,047,718.36329,856,258.16228,049,678.28153,207,088.1378,639,292.26
 收到其他与经营活动有关的现金(元) 1,402,680.713,172,027.28873,438.476,012,603.724,972,131.82992,723.70804,187.02
 经营活动现金流入小计(元) 210,985,820.38461,328,703.31190,921,156.83335,868,861.88233,021,810.10154,199,811.8379,443,479.28
 购买商品、接受劳务支付的现金(元) 155,068,554.25233,636,083.27104,718,601.65246,129,912.95192,221,710.42120,091,053.0373,176,713.04
 支付给职工以及为职工支付的现金(元) 31,552,394.1055,814,586.6626,937,921.2853,593,807.5041,443,226.5628,679,483.6215,931,858.75
 支付的各项税费(元) 12,096,204.6131,751,731.8219,668,382.1327,450,361.7221,133,533.269,216,755.555,106,873.84
 支付其他与经营活动有关的现金(元) 9,505,910.9931,141,610.0412,561,735.6527,811,837.9317,978,207.3311,387,715.446,395,787.52
 经营活动现金流出小计(元) 208,223,063.95352,344,011.79163,886,640.71354,985,920.10272,776,677.57169,375,007.64100,611,233.15
 经营活动产生的现金流量净额(元) 2,762,756.43108,984,691.5227,034,516.12-19,117,058.22-39,754,867.47-15,175,195.81-21,167,753.87
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -55,131.554,500.0084,021.91---
 收到其他与投资活动有关的现金(元) 165,014,748.75120,998,474.0680,503,580.47453,965,164.47372,658,565.34285,081,662.45162,518,035.03
 投资活动现金流入小计(元) 165,014,748.75121,053,605.6180,508,080.47454,049,186.38372,658,565.34285,081,662.45162,518,035.03
 购建固定资产、无形资产和其他长期资产支付的现金(元) 46,848,811.8026,698,687.941,178,843.932,388,357.492,203,607.581,472,597.641,118,213.58
 支付其他与投资活动有关的现金(元) 164,315,117.15120,000,000.0080,000,000.00452,000,000.00371,000,000.00284,000,000.00162,000,000.00
 投资活动现金流出小计(元) 211,163,928.95146,698,687.9481,178,843.93454,388,357.49373,203,607.58285,472,597.64163,118,213.58
 投资活动产生的现金流量净额(元) -46,149,180.20-25,645,082.33-670,763.46-339,171.11-545,042.24-390,935.19-600,178.55
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 24,372,000.0016,248,000.0016,248,000.0024,372,000.0024,372,000.0024,372,000.00-
 支付其他与筹资活动有关的现金(元) 1,425,000.002,850,000.021,425,000.002,825,416.746,019,000.005,195,190.47723,809.50
 筹资活动现金流出小计(元) 25,797,000.0019,098,000.0217,673,000.0027,197,416.7430,391,000.0029,567,190.47723,809.50
 筹资活动产生的现金流量净额(元) -25,797,000.00-19,098,000.02-17,673,000.00-27,197,416.74-30,391,000.00-29,567,190.47-723,809.50
四、汇率变动对现金及现金等价物的影响(元) -275.15-1,316.74-202.84-354.47-8,299.7776.12247.27
五、现金及现金等价物净增加额(元) -69,183,698.9264,240,292.438,690,549.82-46,654,000.54-70,699,209.48-45,133,245.35-22,491,494.65
 加:期初现金及现金等价物余额(元) 237,480,287.41173,239,994.98173,239,994.98219,893,995.52219,893,995.52219,893,995.52219,893,995.52
 期末现金及现金等价物余额(元) 168,296,588.49237,480,287.41181,930,544.80173,239,994.98149,194,786.04174,760,750.17197,402,500.87
补充资料:
 净利润(元) 28,011,455.0245,901,749.0022,301,324.5136,533,638.59-20,339,639.95-
 资产减值准备(元) 242,133.76451,743.16261,571.72420,566.76-192,850.60-
 固定资产和投资性房地产折旧(元) 4,210,385.358,564,120.153,070,598.018,722,510.86-3,175,093.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 4,210,385.358,564,120.153,070,598.018,722,510.86-3,175,093.26-
 无形资产摊销(元) 462,367.56908,302.13470,318.38953,535.99-477,342.96-
 长期待摊费用摊销(元) 507,324.063,153,826.391,087,208.402,098,319.10-1,017,072.20-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,220.388,500.54-77,446.61---
 固定资产报废损失(元) 32,467.9521,722.0417,563.92240,502.03-237,842.95-
 财务费用(元) 144,838.79383,320.45205,760.44503,727.49-266,684.93-
 投资损失(元) -665,572.98-998,474.06-475,075.91-1,965,164.47--1,081,662.45-
 递延所得税(元) 1,244,621.04659,997.08924,796.694,828,532.92-1,718,452.12-
  其中:递延所得税资产减少(元) 1,466,678.30947,317.12824,581.805,405,745.33-1,368,586.71-
 递延所得税负债增加(元) -222,057.26-287,320.04100,214.89-577,212.41-349,865.41-
 存货的减少(元) -1,615,189.07349,025.97-1,345,719.983,285,812.31--1,276,423.94-
 经营性应收项目的减少(元) -161,777.9235,030,537.05-4,640,422.58-31,175,977.92--42,581,923.31-
 经营性应付项目的增加(元) -29,605,323.1216,503,669.543,583,316.87-45,238,429.94--1,069,258.37-
 现金的期末余额(元) 168,296,588.49237,480,287.41181,930,544.80173,239,994.98-174,760,750.17-
 减:现金的期初余额(元) 237,480,287.41173,239,994.98173,239,994.98219,893,995.52-219,893,995.52-
 现金及现金等价物的净增加额(元) -69,183,698.9264,240,292.438,690,549.82-46,654,000.54--45,133,245.35-
公告日期 2024-08-282024-04-302023-08-302023-04-282022-11-112022-08-242022-05-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院