腾轩旅游 (833741.OC)

+ 收藏

现金流量表(腾轩旅游)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 595,306,512.781,155,836,801.87400,542,404.39458,200,054.82238,419,843.01
 收到的税费返还(元) -6,434.11-37,566.92-
 收到其他与经营活动有关的现金(元) 2,919,285.302,794,015.9721,313,559.3512,028,350.567,642,817.63
 经营活动现金流入小计(元) 598,225,798.081,158,637,251.95421,855,963.74470,265,972.30246,062,660.64
 购买商品、接受劳务支付的现金(元) 581,353,903.251,080,854,785.04403,777,531.57379,639,034.03196,323,693.69
 支付给职工以及为职工支付的现金(元) 37,627,464.6663,237,136.1626,619,360.6245,592,756.3421,472,128.95
 支付的各项税费(元) 4,814,977.655,671,244.343,643,702.826,237,002.002,394,856.06
 支付其他与经营活动有关的现金(元) 23,613,446.1745,488,863.8021,130,491.5621,231,657.2117,373,033.86
 经营活动现金流出小计(元) 647,409,791.731,195,252,029.34455,171,086.57452,700,449.58237,563,712.56
 经营活动产生的现金流量净额(元) -49,183,993.65-36,614,777.39-33,315,122.8317,565,522.728,498,948.08
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---504,811.70-
 取得投资收益收到的现金(元) ----767.36
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -9,609.46-7,410.18-
 投资活动现金流入小计(元) -9,609.46-512,221.88767.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 370,333.28768,327.72325,048.4315,060,001.4381,238.94
 投资支付的现金(元) -630,000.00630,000.00500,000.00500,000.00
 投资活动现金流出小计(元) 370,333.281,398,327.72955,048.4315,560,001.43581,238.94
 投资活动产生的现金流量净额(元) -370,333.28-1,388,718.26-955,048.43-15,047,779.55-580,471.58
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -895,000.00500,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) -895,000.00500,000.00--
 取得借款收到的现金(元) 137,027,303.73249,706,855.0098,314,272.1629,935,034.1034,953.00
 筹资活动现金流入小计(元) 137,027,303.73250,601,855.0098,814,272.1629,935,034.1034,953.00
 偿还债务支付的现金(元) 84,230,707.31171,096,424.8748,059,151.0027,430,980.10-
 分配股利、利润或偿付利息支付的现金(元) 2,835,359.715,054,134.421,984,375.56867,469.07388,354.14
 支付其他与筹资活动有关的现金(元) -2,740,970.58-1,684,692.59-
 筹资活动现金流出小计(元) 87,066,067.02178,891,529.8750,043,526.5629,983,141.76388,354.14
 筹资活动产生的现金流量净额(元) 49,961,236.7171,710,325.1348,770,745.60-48,107.66-353,401.14
四、汇率变动对现金及现金等价物的影响(元) -262,110.48-1,035.71143,620.60-145,995.7395,688.76
五、现金及现金等价物净增加额(元) 144,799.3033,705,793.7714,644,194.942,323,639.787,660,764.12
 加:期初现金及现金等价物余额(元) 86,764,029.8053,058,236.0353,058,236.0350,734,596.2550,734,596.25
 期末现金及现金等价物余额(元) 86,908,829.1086,764,029.8067,702,430.9753,058,236.0358,395,360.37
补充资料:
 净利润(元) -4,126,361.782,588,004.28-4,447,614.5618,486,525.343,679,718.77
 资产减值准备(元) 1,239,344.542,956,048.571,873,794.921,451,032.0117,231.89
 固定资产和投资性房地产折旧(元) 1,289,967.102,523,780.911,208,388.331,919,384.56885,627.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,289,967.102,523,780.911,208,388.331,919,384.56885,627.89
 无形资产摊销(元) 403,567.13813,364.09407,839.25815,678.49407,839.25
 长期待摊费用摊销(元) -13,000.206,499.9812,999.966,499.98
 处置固定资产、无形资产和其他长期资产的损失(元) --9,609.46--7,410.18-
 固定资产报废损失(元) -7,241.49---
 财务费用(元) 2,854,843.545,316,317.392,425,214.681,410,571.9611,859.59
 投资损失(元) -51,028.4085,703.9546,885.93157,437.519,539.76
 递延所得税(元) -2,189,164.51-2,015,118.04-1,120,649.763,284,274.462,473,959.91
  其中:递延所得税资产减少(元) -1,792,923.57-2,707,094.31-1,120,649.763,284,274.462,473,959.91
 递延所得税负债增加(元) -396,240.94691,976.27---
 经营性应收项目的减少(元) -47,982,526.42-86,847,955.25-90,958,342.69-20,600,378.33-46,070,472.81
 经营性应付项目的增加(元) -2,033,865.0035,405,876.4653,424,462.969,021,131.3646,476,881.42
 现金的期末余额(元) 86,908,829.1086,764,029.8067,702,430.9753,058,236.0358,395,360.37
 减:现金的期初余额(元) 86,764,029.8053,058,236.0353,058,236.0350,734,596.2550,734,596.25
 现金及现金等价物的净增加额(元) 144,799.3033,705,793.7714,644,194.942,323,639.787,660,764.12
公告日期 2024-07-312024-03-202023-08-082023-03-302022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院