合力亿捷 (833629.OC)

+ 收藏

现金流量表(合力亿捷)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 87,583,702.96210,246,505.51103,097,869.40233,439,008.62104,912,394.38
 收到的税费返还(元) 1,040,213.61541,129.85240,011.66984,183.58516,847.69
 收到其他与经营活动有关的现金(元) 2,783,517.728,033,180.272,855,111.919,624,374.215,135,786.04
 经营活动现金流入小计(元) 91,407,434.29218,820,815.63106,192,992.97244,047,566.41110,565,028.11
 购买商品、接受劳务支付的现金(元) 19,399,168.8346,056,779.7523,044,743.5450,000,402.6227,080,844.13
 支付给职工以及为职工支付的现金(元) 61,707,794.13138,955,022.2974,612,123.16155,760,996.2284,410,419.78
 支付的各项税费(元) 3,795,093.889,165,507.716,139,267.8011,717,900.455,907,435.47
 支付其他与经营活动有关的现金(元) 14,304,470.4130,164,985.2714,096,309.3133,880,329.9316,009,714.62
 经营活动现金流出小计(元) 99,206,527.25224,342,295.02117,892,443.81251,359,629.22133,408,414.00
 经营活动产生的现金流量净额(元) -7,799,092.96-5,521,479.39-11,699,450.84-7,312,062.81-22,843,385.89
二、投资活动产生的现金流量
 收回投资收到的现金(元) 268,159,608.33420,603,277.80203,662,307.85608,372,257.91399,392,817.93
 取得投资收益收到的现金(元) 1,219,034.632,943,587.411,052,756.792,689,131.972,049,525.10
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 49,867.26-1,769.911,769.91-
 投资活动现金流入小计(元) 269,428,510.22423,546,865.21204,716,834.55611,063,159.79401,442,343.03
 购建固定资产、无形资产和其他长期资产支付的现金(元) 392,595.532,209,443.45682,044.502,991,717.201,245,043.98
 投资支付的现金(元) 241,364,839.80394,878,673.95189,531,891.72572,428,328.50336,021,264.48
 支付其他与投资活动有关的现金(元) ---3,916.573,916.57
 投资活动现金流出小计(元) 241,757,435.33397,088,117.40190,213,936.22575,423,962.27337,270,225.03
 投资活动产生的现金流量净额(元) 27,671,074.8926,458,747.8114,502,898.3335,639,197.5264,172,118.00
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) -4,503,500.004,503,500.00--
 支付其他与筹资活动有关的现金(元) ---25,230,220.0025,230,220.00
 筹资活动现金流出小计(元) -4,503,500.004,503,500.0025,230,220.0025,230,220.00
 筹资活动产生的现金流量净额(元) --4,503,500.00-4,503,500.00-25,230,220.00-25,230,220.00
五、现金及现金等价物净增加额(元) 19,871,981.9316,433,768.42-1,700,052.513,096,914.7116,098,512.11
 加:期初现金及现金等价物余额(元) 30,040,536.3213,606,767.9013,606,767.9010,509,853.1910,509,853.19
 期末现金及现金等价物余额(元) 49,912,518.2530,040,536.3211,906,715.3913,606,767.9026,608,365.30
补充资料:
 净利润(元) -13,763,166.04-19,621,044.76-13,063,171.471,377,491.37-17,704,148.80
 资产减值准备(元) -1,523,668.27-815,959.47-
 固定资产和投资性房地产折旧(元) 1,531,309.163,818,615.661,874,822.263,523,490.151,745,838.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,531,309.163,818,615.661,874,822.263,523,490.151,745,838.36
 无形资产摊销(元) 117,573.50237,012.05118,972.02232,431.54113,689.60
 长期待摊费用摊销(元) 113,557.20194,516.2179,295.52324,927.67245,632.15
 处置固定资产、无形资产和其他长期资产的损失(元) -23,012.44-1,769.91-1,264.80--
 固定资产报废损失(元) 2,880.0215,375.48-65,020.65-
 公允价值变动损失(元) -74,309.58-153,133.98-565,355.50-331,324.36-
 投资损失(元) -1,065,900.65-2,577,806.93-1,018,300.67-2,228,187.19-1,824,672.24
 递延所得税(元) 108,177.75-161,482.6943,315.17-13,906.4950,574.45
  其中:递延所得税资产减少(元) 142,181.45-263,845.2658,904.02-115,408.4750,574.45
 递延所得税负债增加(元) -34,003.70102,362.57-15,588.85101,501.98-
 存货的减少(元) -5,938,026.19-882,008.80-11,939,723.86783,814.65-14,893,979.40
 经营性应收项目的减少(元) 7,499,539.93-10,322,424.7919,773,041.5245,068,190.589,097,176.47
 经营性应付项目的增加(元) 4,411,372.2122,317,128.84-6,386,009.74-58,122,170.0837,467.18
 现金的期末余额(元) 49,912,518.2530,040,536.3211,906,715.3913,606,767.9026,608,365.30
 减:现金的期初余额(元) 30,040,536.3213,606,767.9013,606,767.9010,509,853.1910,509,853.19
 现金及现金等价物的净增加额(元) 19,871,981.9316,433,768.42-1,700,052.513,096,914.7116,098,512.11
公告日期 2024-08-262024-04-262023-08-242023-04-272022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院