安智物流 (833386.OC)

+ 收藏

现金流量表(安智物流)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 519,988,859.74294,412,552.15509,741,332.16230,981,895.39
 收到的税费返还(元) 90,204,710.0524,796,597.36129,161,062.1330,390,333.57
 收到其他与经营活动有关的现金(元) 27,115,616.751,355,822.50190,788,201.331,249,356.81
 经营活动现金流入小计(元) 637,309,186.54320,564,972.01829,690,595.62262,621,585.77
 购买商品、接受劳务支付的现金(元) 531,564,867.21286,323,964.22595,985,707.52234,306,392.62
 支付给职工以及为职工支付的现金(元) 32,422,310.0917,587,866.9425,949,517.7914,575,117.08
 支付的各项税费(元) 8,717,214.452,738,974.434,774,843.261,958,249.15
 支付其他与经营活动有关的现金(元) 32,537,159.094,862,053.66197,825,603.591,482,354.46
 经营活动现金流出的平衡项目(元) 0.01--0.01-
 经营活动现金流出小计(元) 605,241,550.85311,512,859.25824,535,672.15252,322,113.31
 经营活动产生的现金流量净额(元) 32,067,635.699,052,112.765,154,923.4710,299,472.46
二、投资活动产生的现金流量
 收回投资收到的现金(元) 110,300,000.00-166,683,045.00-
 取得投资收益收到的现金(元) 217,063.94-74,356.03171,768.1575,437.84
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 226,838.05---
 投资活动现金流入小计(元) 110,743,901.99-74,356.03166,854,813.1575,437.84
 购建固定资产、无形资产和其他长期资产支付的现金(元) 37,859,358.009,886,107.914,484,523.16660,425.45
 投资支付的现金(元) 110,300,000.00-166,683,045.00-
 投资活动现金流出小计(元) 148,159,358.009,886,107.91171,167,568.16660,425.45
 投资活动产生的现金流量净额(元) -37,415,456.01-9,960,463.94-4,312,755.01-584,987.61
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 38,600,000.0023,800,000.0032,800,000.0023,800,000.00
 筹资活动现金流入小计(元) 38,600,000.0023,800,000.0032,800,000.0023,800,000.00
 偿还债务支付的现金(元) 32,800,000.0023,838,106.2534,300,000.0033,300,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,303,549.82677,262.176,347,215.76723,638.95
 支付其他与筹资活动有关的现金(元) 3,203,709.171,591,766.693,435,583.911,360,741.74
 筹资活动现金流出小计(元) 37,307,258.9926,107,135.1144,082,799.6735,384,380.69
 筹资活动产生的现金流量净额(元) 1,292,741.01-2,307,135.11-11,282,799.67-11,584,380.69
五、现金及现金等价物净增加额(元) -4,055,079.31-3,215,486.29-10,440,631.21-1,869,895.84
 加:期初现金及现金等价物余额(元) 20,506,102.5920,506,102.5930,946,733.8030,946,733.80
 期末现金及现金等价物余额(元) 16,451,023.2817,290,616.3020,506,102.5929,076,837.96
补充资料:
 净利润(元) 10,066,810.745,608,782.726,262,382.731,751,619.51
 资产减值准备(元) 719,919.34--903,021.33
 固定资产和投资性房地产折旧(元) 6,306,094.423,770,583.806,766,773.193,044,700.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,306,094.423,770,583.806,766,773.193,044,700.37
 无形资产摊销(元) 626,865.90313,432.95626,865.90321,269.92
 长期待摊费用摊销(元) 171,894.4449,050.78--
 处置固定资产、无形资产和其他长期资产的损失(元) -178,914.98-130,220.051,566.94-
 固定资产报废损失(元) 4,274.84---
 财务费用(元) 1,445,714.61677,262.171,593,775.00778,843.20
 投资损失(元) 30,564.3874,356.03-166,964.62-75,437.84
 递延所得税(元) -322,811.87-184,510.10-86,534.10-194,456.06
  其中:递延所得税资产减少(元) 723,269.58-184,510.10-86,534.10-194,456.06
 递延所得税负债增加(元) -1,046,081.45---
 存货的减少(元) 1,679,811.87136,225.06-1,624,232.62407,948.54
 经营性应收项目的减少(元) -49,178,193.6831,681,261.78-67,868,552.16-3,720,143.34
 经营性应付项目的增加(元) 56,679,804.01-33,672,564.8159,316,303.977,082,106.83
 现金的期末余额(元) 16,451,023.2817,290,616.3020,506,102.5929,076,837.96
 减:现金的期初余额(元) 20,506,102.5920,506,102.5930,946,733.8030,946,733.80
 现金及现金等价物的净增加额(元) -4,055,079.31-3,215,486.29-10,440,631.21-1,869,895.84
公告日期 2024-04-232023-08-242023-04-262022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院