瑞立达 (833290.OC)

+ 收藏

现金流量表(瑞立达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 163,991,498.6777,143,607.70504,452,256.73312,426,467.72
 收到的税费返还(元) 563,957.055,206,980.384,801,782.035,136,208.00
 收到其他与经营活动有关的现金(元) 32,507,434.9118,678,592.459,364,404.38419,623.09
 经营活动现金流入小计(元) 197,062,890.63101,029,180.53518,618,443.14317,982,298.81
 购买商品、接受劳务支付的现金(元) 137,822,763.5270,223,200.62380,063,648.38217,257,876.49
 支付给职工以及为职工支付的现金(元) 77,689,689.4632,236,795.07118,562,059.8778,093,032.88
 支付的各项税费(元) 1,130,155.834,106,132.965,713,105.065,396,940.42
 支付其他与经营活动有关的现金(元) 27,682,260.1912,538,646.5343,551,339.5523,415,226.12
 经营活动现金流出小计(元) 244,324,869.00119,104,775.18547,890,152.86324,163,075.91
 经营活动产生的现金流量净额(元) -47,261,978.37-18,075,594.65-29,271,709.72-6,180,777.10
二、投资活动产生的现金流量
 收回投资收到的现金(元) --20,000,000.00-
 取得投资收益收到的现金(元) --171,901.37171,901.37
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,247,510.00333,710.001,185,471.97-
 收到其他与投资活动有关的现金(元) ---20,000,000.00
 投资活动现金流入小计(元) 1,247,510.00333,710.0021,357,373.3420,171,901.37
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,411,290.36462,169.9424,265,899.6612,708,571.74
 投资支付的现金(元) --20,000,000.00-
 支付其他与投资活动有关的现金(元) ---20,000,000.00
 投资活动现金流出小计(元) 3,411,290.36462,169.9444,265,899.6632,708,571.74
 投资活动产生的现金流量净额(元) -2,163,780.36-128,459.94-22,908,526.32-12,536,670.37
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --50,000,000.00-
 取得借款收到的现金(元) 5,000,000.00-43,933,787.1419,850,800.00
 收到其他与筹资活动有关的现金(元) 30,000,000.00---
 筹资活动现金流入小计(元) 35,000,000.00-93,933,787.1419,850,800.00
 偿还债务支付的现金(元) 5,476,780.4315,252,155.1669,205,249.2920,514,617.83
 分配股利、利润或偿付利息支付的现金(元) 2,326,356.32850,845.463,914,596.45313,310.39
 支付其他与筹资活动有关的现金(元) 7,875,987.743,977.78606,603.7710,686,723.14
 筹资活动现金流出小计(元) 15,679,124.4916,106,978.4073,726,449.5131,514,651.36
 筹资活动产生的现金流量净额(元) 19,320,875.51-16,106,978.4020,207,337.63-11,663,851.36
四、汇率变动对现金及现金等价物的影响(元) -1,201,174.69155,324.53667,018.12273,525.90
五、现金及现金等价物净增加额(元) -31,306,057.91-34,155,708.46-31,305,880.29-30,107,772.93
 加:期初现金及现金等价物余额(元) 38,857,738.9538,857,738.9570,163,619.2470,163,619.24
 期末现金及现金等价物余额(元) 7,551,681.044,702,030.4938,857,738.9540,055,846.31
补充资料:
 净利润(元) -153,095,676.81-79,373,077.25-143,086,835.59-44,105,189.74
 资产减值准备(元) 23,523,715.399,802,402.4443,917,076.383,364,215.02
 固定资产和投资性房地产折旧(元) 35,043,274.8818,446,417.3842,410,643.6021,501,938.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 35,043,274.8818,446,417.3842,410,643.6021,501,938.58
 无形资产摊销(元) 868,869.60434,434.80868,869.60434,434.80
 长期待摊费用摊销(元) 28,173,635.524,024,804.6813,839,557.337,852,988.52
 处置固定资产、无形资产和其他长期资产的损失(元) 2,201,473.28889,582.78-708,471.62-
 固定资产报废损失(元) 1,339,165.671,339,165.671,368,634.08-
 财务费用(元) 3,527,531.01584,644.844,879,540.315,801,851.19
 投资损失(元) ---171,901.37-171,901.37
 存货的减少(元) 34,719,565.479,518,274.3734,573,023.6721,400,514.39
 经营性应收项目的减少(元) -17,549,511.034,611,572.23115,633,048.7137,112,267.10
 经营性应付项目的增加(元) -17,069,045.756,893,597.80-139,248,495.80-57,118,226.09
 现金的期末余额(元) 7,551,681.044,702,030.4938,857,738.9540,055,846.31
 减:现金的期初余额(元) 38,857,738.9538,857,738.9570,163,619.2470,163,619.24
 现金及现金等价物的净增加额(元) -31,306,057.91-34,155,708.46-31,305,880.29-30,107,772.93
公告日期 2024-04-302023-08-312023-04-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院