晨科农牧 (833239.OC)

+ 收藏

现金流量表(晨科农牧)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,681,372,339.181,012,320,056.341,752,294,734.021,260,338,931.25794,407,137.75
 收到的税费返还(元) --3,311,275.14-1,451,882.97
 收到其他与经营活动有关的现金(元) 5,018,132.3414,198,993.5515,098,160.4710,030,032.688,475,592.80
 经营活动现金流入小计(元) 1,686,390,471.521,026,519,049.891,770,704,169.631,270,368,963.93804,334,613.52
 购买商品、接受劳务支付的现金(元) 1,439,839,099.21905,612,153.731,530,429,154.881,216,338,112.71767,219,422.23
 支付给职工以及为职工支付的现金(元) 45,209,443.5929,797,068.9945,426,834.0933,273,916.2322,586,216.27
 支付的各项税费(元) 12,164,727.851,854,015.845,699,114.864,301,557.638,428,805.13
 支付其他与经营活动有关的现金(元) 11,318,661.688,266,307.9613,311,579.3615,994,581.957,339,438.81
 经营活动现金流出小计(元) 1,508,531,932.33945,529,546.521,594,866,683.191,269,908,168.52805,573,882.44
 经营活动产生的现金流量净额(元) 177,858,539.1980,989,503.37175,837,486.44--1,239,268.92
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,750,000.005,600,000.0073,536,547.9720,635,839.30-
 取得投资收益收到的现金(元) --7,576,269.09-1,750,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 292,045.20176,462.2919,564.41127,935.97127,935.97
 处置子公司及其他营业单位收到的现金净额(元) 49,243,279.60--326,250.00-
 收到其他与投资活动有关的现金(元) 11,564,000.00-4,200,000.00--
 投资活动现金流入小计(元) 62,849,324.805,776,462.2985,332,381.4721,090,025.271,877,935.97
 购建固定资产、无形资产和其他长期资产支付的现金(元) 127,907,994.5735,367,126.76217,024,669.1037,946,769.984,306,025.64
 投资支付的现金(元) 123,760,000.0036,560,000.0071,827,786.00-4,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ----4,324,296.00
 支付其他与投资活动有关的现金(元) 4,179,161.91----
 投资活动现金流出小计(元) 255,847,156.4871,927,126.76288,852,455.1037,946,769.9812,630,321.64
 投资活动产生的现金流量净额(元) -192,997,831.68-66,150,664.47-203,520,073.63-16,856,744.71-10,752,385.67
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 5,454,967.585,523,835.50---
 取得借款收到的现金(元) 187,130,000.00152,980,000.00225,949,000.00176,349,000.00171,449,000.00
 收到其他与筹资活动有关的现金(元) 30,000,000.00-24,689,000.0027,000,000.00--
 筹资活动现金流入小计(元) 222,584,967.58133,814,835.50252,949,000.00176,349,000.00171,449,000.00
 偿还债务支付的现金(元) 112,080,000.0099,080,000.00181,949,000.00163,550,000.0088,150,000.00
 分配股利、利润或偿付利息支付的现金(元) 14,228,424.285,735,521.2914,638,030.6510,877,581.009,516,314.07
  其中:子公司支付给少数股东的股利、利润(元) 6,623,477.92-2,668,137.835,844,422.441,632,000.00
 支付其他与筹资活动有关的现金(元) 69,352,263.31-26,071,471.68--
 筹资活动现金流出小计(元) 195,660,687.59104,815,521.29222,658,502.33174,427,581.0097,666,314.07
 筹资活动产生的现金流量净额(元) 26,924,279.9928,999,314.2130,290,497.671,921,419.0073,782,685.93
五、现金及现金等价物净增加额(元) 11,784,987.5043,838,153.112,607,910.48-14,474,530.3061,791,031.34
 加:期初现金及现金等价物余额(元) 53,612,591.4153,612,491.4151,004,680.9351,004,680.9351,004,680.93
 期末现金及现金等价物余额(元) 65,397,578.9197,450,644.5253,612,591.4136,530,150.63112,795,712.27
补充资料:
 净利润(元) 135,460,650.3515,062,091.6436,026,875.20-14,391,713.21
 资产减值准备(元) 5,326,988.92-10,901,044.18-215,905.76
 固定资产和投资性房地产折旧(元) 78,848,253.8842,057,322.0443,046,891.51-16,875,065.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 78,848,253.8842,057,322.0443,046,891.51-16,875,065.51
 无形资产摊销(元) 474,727.39360,828.66555,525.55-285,596.24
 长期待摊费用摊销(元) 1,597,069.07588,068.161,002,740.49-535,839.94
 处置固定资产、无形资产和其他长期资产的损失(元) -1,779,161.47-95,831.50-381,124.68--7,071.84
 固定资产报废损失(元) 140,469.99----
 公允价值变动损失(元) 96,871.16--2,821,020.00--2,619,470.00
 财务费用(元) 21,413,653.6510,284,009.7710,690,071.62-2,889,339.11
 投资损失(元) -99,869,541.70-291,101.62-8,650,043.98--3,438,618.80
 递延所得税(元) 3,750,936.96-1,864,112.49-610,076.87--108,494.70
  其中:递延所得税资产减少(元) -2,098,879.44--231,331.03-1,899.54
 递延所得税负债增加(元) 5,849,816.40-1,864,112.49-378,745.84--110,394.24
 存货的减少(元) -37,868,684.36-57,709,331.01-15,425,721.51--25,735,012.60
 经营性应收项目的减少(元) 8,443,470.57-14,731,087.422,034,559.32--19,590,198.15
 经营性应付项目的增加(元) 38,772,516.5064,390,348.3291,705,441.22-19,114,199.91
 其他(元) 85,551.3111,422,324.57---4,048,062.51
 现金的期末余额(元) 65,397,578.9197,450,644.5253,612,591.41-112,795,712.27
 减:现金的期初余额(元) 53,612,591.4153,612,491.4151,004,680.93-51,004,680.93
 现金及现金等价物的净增加额(元) 11,784,987.5043,838,153.112,607,910.48-61,791,031.34
公告日期 2024-04-182023-08-182023-04-042022-10-312022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院