瑞铁股份 (833120.OC)

+ 收藏

现金流量表(瑞铁股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 464,367,904.33762,455,895.28396,794,852.88496,684,271.47190,622,121.08
 收到的税费返还(元) 27,489,908.0250,354,817.0527,901,511.7031,865,095.438,501,517.53
 收到其他与经营活动有关的现金(元) 3,820,770.989,137,294.001,429,030.8014,510,509.447,297,786.87
 经营活动现金流入小计(元) 495,678,583.33821,948,006.33426,125,395.38543,059,876.34206,421,425.48
 购买商品、接受劳务支付的现金(元) 469,785,409.23663,471,033.13364,103,843.26443,325,995.13164,319,782.82
 支付给职工以及为职工支付的现金(元) 32,679,623.1065,970,801.7031,583,574.1248,437,124.2722,655,648.89
 支付的各项税费(元) 7,981,743.2418,885,121.6010,854,750.075,991,775.653,134,950.57
 支付其他与经营活动有关的现金(元) 14,050,904.3537,831,846.4015,633,578.0832,214,962.7012,558,909.66
 经营活动现金流出小计(元) 524,497,679.92786,158,802.83422,175,745.53529,969,857.75202,669,291.94
 经营活动产生的现金流量净额(元) -28,819,096.5935,789,203.503,949,649.8513,090,018.593,752,133.54
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -597,000.00518,000.00--
 投资活动现金流入小计(元) -597,000.00518,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,370,276.5513,667,132.3110,011,922.7311,652,049.003,880,000.00
 投资支付的现金(元) 1,210,000.00--1,452,000.00200,000.00
 投资活动现金流出小计(元) 5,580,276.5513,667,132.3110,011,922.7313,104,049.004,080,000.00
 投资活动产生的现金流量净额(元) -5,580,276.55-13,070,132.31-9,493,922.73-13,104,049.00-4,080,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -2,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) -2,000,000.00---
 取得借款收到的现金(元) 211,353,670.62246,190,360.93129,590,360.93289,815,535.37121,727,639.92
 收到其他与筹资活动有关的现金(元) -94,215,300.0084,149,000.00245,210,000.00100,810,000.00
 筹资活动现金流入小计(元) 211,353,670.62342,405,660.93213,739,360.93535,025,535.37222,537,639.92
 偿还债务支付的现金(元) 140,300,000.00238,064,588.91124,432,469.12238,643,250.1291,133,524.94
 分配股利、利润或偿付利息支付的现金(元) 5,793,551.1011,098,566.384,815,148.9010,027,383.584,357,236.52
 支付其他与筹资活动有关的现金(元) 19,362,370.0097,862,470.0066,535,442.00275,504,625.11122,806,680.33
 筹资活动现金流出小计(元) 165,455,921.10347,025,625.29195,783,060.02524,175,258.81218,297,441.79
 筹资活动产生的现金流量净额(元) 45,897,749.52-4,619,964.3617,956,300.9110,850,276.564,240,198.13
四、汇率变动对现金及现金等价物的影响(元) -6,430,637.47-9,633,985.29-3,800,552.82407,054.09-129,699.77
五、现金及现金等价物净增加额(元) 5,067,738.918,465,121.548,611,475.2111,243,300.243,782,631.90
 加:期初现金及现金等价物余额(元) 25,576,811.9717,111,690.4317,111,690.435,868,390.195,868,390.19
 期末现金及现金等价物余额(元) 30,644,550.8825,576,811.9725,723,165.6417,111,690.439,651,022.09
补充资料:
 净利润(元) 17,762,390.1243,835,285.2325,158,432.5219,222,042.33536,446.75
 资产减值准备(元) -93,533.189,782,164.131,086,135.843,292,347.66-
 固定资产和投资性房地产折旧(元) 11,611,264.1420,850,723.749,948,836.4717,760,918.828,351,723.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,611,264.1420,850,723.749,948,836.4717,760,918.828,351,723.08
 无形资产摊销(元) 548,387.191,116,299.91560,588.86974,545.08456,590.62
 长期待摊费用摊销(元) -160,425.12142,451.541,201,360.89504,468.25
 处置固定资产、无形资产和其他长期资产的损失(元) --227.30---
 固定资产报废损失(元) -104,481.93--5,541.19-
 财务费用(元) 6,491,883.3313,362,080.639,502,482.7015,145,115.756,840,576.21
 投资损失(元) 177,240.64425,992.2098,165.91-298,639.49-
 递延所得税(元) 821,092.24-3,420,902.82-42,193.85-73,253.43-385,276.02
  其中:递延所得税资产减少(元) 821,092.24-3,394,092.05-42,193.85-29,181.97-385,276.02
 递延所得税负债增加(元) --26,810.77--44,071.46-
 存货的减少(元) 89,930,729.45-34,382,350.30-27,706,390.97-169,407,791.43-39,430,680.74
 经营性应收项目的减少(元) -116,081,200.24-2,258,954.83-134,631,821.9748,706,694.25-38,462,841.30
 经营性应付项目的增加(元) -48,040,349.40-21,512,111.41121,121,587.2277,309,599.8466,308,020.05
 现金的期末余额(元) -25,576,811.9725,723,165.6417,111,690.439,651,022.09
 减:现金的期初余额(元) -17,111,690.4317,111,690.435,868,390.195,868,390.19
 现金及现金等价物的净增加额(元) 5,067,738.918,465,121.548,611,475.2111,243,300.243,782,631.90
公告日期 2024-08-262024-04-292023-08-172023-04-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院