2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 464,367,904.33 | 762,455,895.28 | 396,794,852.88 | 496,684,271.47 | 190,622,121.08 |
收到的税费返还(元) | 27,489,908.02 | 50,354,817.05 | 27,901,511.70 | 31,865,095.43 | 8,501,517.53 |
收到其他与经营活动有关的现金(元) | 3,820,770.98 | 9,137,294.00 | 1,429,030.80 | 14,510,509.44 | 7,297,786.87 |
经营活动现金流入小计(元) | 495,678,583.33 | 821,948,006.33 | 426,125,395.38 | 543,059,876.34 | 206,421,425.48 |
购买商品、接受劳务支付的现金(元) | 469,785,409.23 | 663,471,033.13 | 364,103,843.26 | 443,325,995.13 | 164,319,782.82 |
支付给职工以及为职工支付的现金(元) | 32,679,623.10 | 65,970,801.70 | 31,583,574.12 | 48,437,124.27 | 22,655,648.89 |
支付的各项税费(元) | 7,981,743.24 | 18,885,121.60 | 10,854,750.07 | 5,991,775.65 | 3,134,950.57 |
支付其他与经营活动有关的现金(元) | 14,050,904.35 | 37,831,846.40 | 15,633,578.08 | 32,214,962.70 | 12,558,909.66 |
经营活动现金流出小计(元) | 524,497,679.92 | 786,158,802.83 | 422,175,745.53 | 529,969,857.75 | 202,669,291.94 |
经营活动产生的现金流量净额(元) | -28,819,096.59 | 35,789,203.50 | 3,949,649.85 | 13,090,018.59 | 3,752,133.54 |
二、投资活动产生的现金流量 | |||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 597,000.00 | 518,000.00 | - | - |
投资活动现金流入小计(元) | - | 597,000.00 | 518,000.00 | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,370,276.55 | 13,667,132.31 | 10,011,922.73 | 11,652,049.00 | 3,880,000.00 |
投资支付的现金(元) | 1,210,000.00 | - | - | 1,452,000.00 | 200,000.00 |
投资活动现金流出小计(元) | 5,580,276.55 | 13,667,132.31 | 10,011,922.73 | 13,104,049.00 | 4,080,000.00 |
投资活动产生的现金流量净额(元) | -5,580,276.55 | -13,070,132.31 | -9,493,922.73 | -13,104,049.00 | -4,080,000.00 |
三、筹资活动产生的现金流量 | |||||
吸收投资收到的现金(元) | - | 2,000,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | 2,000,000.00 | - | - | - |
取得借款收到的现金(元) | 211,353,670.62 | 246,190,360.93 | 129,590,360.93 | 289,815,535.37 | 121,727,639.92 |
收到其他与筹资活动有关的现金(元) | - | 94,215,300.00 | 84,149,000.00 | 245,210,000.00 | 100,810,000.00 |
筹资活动现金流入小计(元) | 211,353,670.62 | 342,405,660.93 | 213,739,360.93 | 535,025,535.37 | 222,537,639.92 |
偿还债务支付的现金(元) | 140,300,000.00 | 238,064,588.91 | 124,432,469.12 | 238,643,250.12 | 91,133,524.94 |
分配股利、利润或偿付利息支付的现金(元) | 5,793,551.10 | 11,098,566.38 | 4,815,148.90 | 10,027,383.58 | 4,357,236.52 |
支付其他与筹资活动有关的现金(元) | 19,362,370.00 | 97,862,470.00 | 66,535,442.00 | 275,504,625.11 | 122,806,680.33 |
筹资活动现金流出小计(元) | 165,455,921.10 | 347,025,625.29 | 195,783,060.02 | 524,175,258.81 | 218,297,441.79 |
筹资活动产生的现金流量净额(元) | 45,897,749.52 | -4,619,964.36 | 17,956,300.91 | 10,850,276.56 | 4,240,198.13 |
四、汇率变动对现金及现金等价物的影响(元) | -6,430,637.47 | -9,633,985.29 | -3,800,552.82 | 407,054.09 | -129,699.77 |
五、现金及现金等价物净增加额(元) | 5,067,738.91 | 8,465,121.54 | 8,611,475.21 | 11,243,300.24 | 3,782,631.90 |
加:期初现金及现金等价物余额(元) | 25,576,811.97 | 17,111,690.43 | 17,111,690.43 | 5,868,390.19 | 5,868,390.19 |
期末现金及现金等价物余额(元) | 30,644,550.88 | 25,576,811.97 | 25,723,165.64 | 17,111,690.43 | 9,651,022.09 |
补充资料: | |||||
净利润(元) | 17,762,390.12 | 43,835,285.23 | 25,158,432.52 | 19,222,042.33 | 536,446.75 |
资产减值准备(元) | -93,533.18 | 9,782,164.13 | 1,086,135.84 | 3,292,347.66 | - |
固定资产和投资性房地产折旧(元) | 11,611,264.14 | 20,850,723.74 | 9,948,836.47 | 17,760,918.82 | 8,351,723.08 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 11,611,264.14 | 20,850,723.74 | 9,948,836.47 | 17,760,918.82 | 8,351,723.08 |
无形资产摊销(元) | 548,387.19 | 1,116,299.91 | 560,588.86 | 974,545.08 | 456,590.62 |
长期待摊费用摊销(元) | - | 160,425.12 | 142,451.54 | 1,201,360.89 | 504,468.25 |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -227.30 | - | - | - |
固定资产报废损失(元) | - | 104,481.93 | - | -5,541.19 | - |
财务费用(元) | 6,491,883.33 | 13,362,080.63 | 9,502,482.70 | 15,145,115.75 | 6,840,576.21 |
投资损失(元) | 177,240.64 | 425,992.20 | 98,165.91 | -298,639.49 | - |
递延所得税(元) | 821,092.24 | -3,420,902.82 | -42,193.85 | -73,253.43 | -385,276.02 |
其中:递延所得税资产减少(元) | 821,092.24 | -3,394,092.05 | -42,193.85 | -29,181.97 | -385,276.02 |
递延所得税负债增加(元) | - | -26,810.77 | - | -44,071.46 | - |
存货的减少(元) | 89,930,729.45 | -34,382,350.30 | -27,706,390.97 | -169,407,791.43 | -39,430,680.74 |
经营性应收项目的减少(元) | -116,081,200.24 | -2,258,954.83 | -134,631,821.97 | 48,706,694.25 | -38,462,841.30 |
经营性应付项目的增加(元) | -48,040,349.40 | -21,512,111.41 | 121,121,587.22 | 77,309,599.84 | 66,308,020.05 |
现金的期末余额(元) | - | 25,576,811.97 | 25,723,165.64 | 17,111,690.43 | 9,651,022.09 |
减:现金的期初余额(元) | - | 17,111,690.43 | 17,111,690.43 | 5,868,390.19 | 5,868,390.19 |
现金及现金等价物的净增加额(元) | 5,067,738.91 | 8,465,121.54 | 8,611,475.21 | 11,243,300.24 | 3,782,631.90 |
公告日期 | 2024-08-26 | 2024-04-29 | 2023-08-17 | 2023-04-26 | 2022-08-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |