| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,579,957.60 | 69,507,368.67 | 291,027,327.47 | 260,981,559.62 | 152,359,999.75 | 75,717,819.95 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 902,973.49 | 441,933.49 | 4,628,267.38 | 3,055,067.38 | 2,309,867.38 | 582,143.71 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,649,473.62 | 6,763,803.45 | 20,518,047.52 | 14,727,263.98 | 11,590,151.64 | 6,475,807.30 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,132,404.71 | 76,713,105.61 | 316,173,642.37 | 278,763,890.98 | 166,260,018.77 | 82,775,770.96 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,522,344.74 | 27,407,264.08 | 204,991,248.51 | 185,360,221.17 | 113,494,624.58 | 68,946,654.80 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,863,785.52 | 8,931,686.64 | 21,982,898.19 | 16,295,290.17 | 11,074,510.18 | 6,580,439.95 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,513,018.12 | 28,311,083.64 | 20,664,797.36 | 13,250,565.43 | 11,045,341.47 | 7,528,404.60 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,678,313.74 | 9,473,553.35 | 19,607,731.86 | 11,437,925.33 | 7,351,737.87 | 4,105,674.41 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,577,462.12 | 74,123,587.71 | 267,246,675.92 | 226,344,002.10 | 142,966,214.10 | 87,161,173.76 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,554,942.59 | 2,589,517.90 | 48,926,966.45 | 52,419,888.88 | 23,293,804.67 | -4,385,402.80 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,934,534.44 | - | 60,525,711.72 | 35,360,531.85 | 25,115,038.22 | 15,051,226.40 |
| 取得投资收益收到的现金(元) | - | - | - | - | - | - | 1,447.29 | 1,447.29 | 1,447.29 | 1,447.29 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,000.00 | 80,000.00 | 37,256.63 | 2,533.61 | 1,150.44 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,014,534.44 | 80,000.00 | 60,564,415.64 | 35,364,512.75 | 25,117,635.95 | 15,052,673.69 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,748,186.18 | 1,104,471.85 | 3,328,294.96 | 2,567,688.28 | 1,898,309.53 | 103,216.07 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,800,000.00 | 24,800,000.00 | 35,000,000.00 | 35,000,000.00 | 10,000,000.00 | 4,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,548,186.18 | 25,904,471.85 | 38,328,294.96 | 37,567,688.28 | 11,898,309.53 | 4,103,216.07 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,533,651.74 | -25,824,471.85 | 22,236,120.68 | -2,203,175.53 | 13,219,326.42 | 10,949,457.62 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | - | - | - | 18,150,000.00 | 18,150,000.00 | 18,150,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 566,037.73 | 377,358.49 | 2,122,641.51 | 1,287,735.86 | 377,358.50 | 377,358.50 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 566,037.73 | 377,358.49 | 20,272,641.51 | 19,437,735.86 | 18,527,358.50 | 377,358.50 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -566,037.73 | -377,358.49 | -20,272,641.51 | -19,437,735.86 | -18,527,358.50 | -377,358.50 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,633,430.02 | 162,633,430.02 | 111,708,939.48 | 111,708,939.48 | 111,708,939.48 | 111,708,939.48 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,114,092.82 | 139,021,084.26 | 162,633,430.02 | 142,554,143.64 | 129,760,938.74 | 117,905,451.43 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | 会员可见 | 35,588,732.53 | 29,378,128.96 | 70,304,881.89 | 33,224,457.93 | 32,800,595.10 | 1,339,113.02 |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | 会员可见 | 337,744.05 | 719,329.59 | 1,579,225.68 | 683,279.01 | 669,879.18 | 353,843.10 |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,238,881.60 | 592,324.86 | 2,072,688.31 | 1,510,837.14 | 1,006,913.55 | 495,098.86 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,238,881.60 | 592,324.86 | 2,072,688.31 | 1,510,837.14 | 1,006,913.55 | 495,098.86 |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | 会员可见 | 100,976.02 | 46,620.09 | 159,660.43 | 116,893.45 | 73,063.73 | 29,222.29 |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | 会员可见 | 7,821.78 | 3,910.89 | 96,109.02 | 77,567.94 | 51,711.96 | 25,855.98 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | 会员可见 | -58,446.70 | -58,446.70 | -29,533.30 | -707.72 | 0.24 | - |
| 公允价值变动损失(元) | - | - | - | - | - | -55,443.20 | - | -7,114.26 | -157,268.89 | -80,218.67 |
| 财务费用(元) | 会员可见 | - | 会员可见 | 会员可见 | -25,409.68 | 33.31 | -34,044.92 | -66,226.67 | -66,226.67 | -9,815.63 |
| 投资损失(元) | 会员可见 | - | 会员可见 | 会员可见 | -134,534.44 | - | -640,911.69 | -360,538.43 | -230,238.35 | -166,426.37 |
| 递延所得税(元) | 会员可见 | - | 会员可见 | 会员可见 | -121,237.32 | 168,562.85 | -698,031.20 | -288,245.04 | -698,617.27 | 74,953.74 |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | 会员可见 | -121,237.32 | 168,562.85 | -698,031.20 | -288,245.04 | -698,617.27 | 74,953.74 |
| 存货的减少(元) | 会员可见 | - | 会员可见 | 会员可见 | 40,380,336.71 | 39,739,153.65 | -47,651,830.10 | -71,290,832.23 | -24,570,425.83 | -22,042,469.73 |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | 会员可见 | 30,361,658.39 | 974,553.58 | -64,476,984.80 | -24,507,585.14 | -37,939,983.98 | -18,424,291.68 |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | 会员可见 | -73,894,527.54 | -68,790,312.57 | 84,201,694.48 | 111,197,874.99 | 47,558,483.19 | 34,242,677.65 |
| 其他(元) | 会员可见 | - | 会员可见 | 会员可见 | 3,358,908.39 | 1,664,971.87 | 1,299,243.09 | 689,334.41 | 602,309.04 | 291,347.46 |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | 会员可见 | 188,114,092.82 | 139,021,084.26 | 162,633,430.02 | 142,554,143.64 | - | 117,905,451.43 |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | 会员可见 | 162,633,430.02 | 162,633,430.02 | 111,708,939.48 | 111,708,939.48 | - | 111,708,939.48 |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | 会员可见 | 25,480,662.80 | -23,612,345.76 | 50,924,490.54 | 30,845,204.16 | 18,051,999.26 | 6,196,511.95 |
| 公告日期 | 2025-08-22 | 2025-06-27 | 2025-02-28 | 2024-11-25 | 2024-08-01 | 2024-07-02 | 2024-03-26 | 2023-12-19 | 2023-08-29 | 2024-07-02 |
| 审计意见(境内) | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |