艾芬达 (832958.OC)

+ 收藏

现金流量表(艾芬达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 783,374,705.10366,437,499.31765,980,947.44356,305,023.41
 收到的税费返还(元) 61,278,252.8733,811,165.7366,973,904.3932,999,012.95
 收到其他与经营活动有关的现金(元) 15,672,611.8212,210,991.4414,531,514.5712,862,906.24
 经营活动现金流入小计(元) 860,325,569.79412,459,656.48847,486,366.40402,166,942.60
 购买商品、接受劳务支付的现金(元) 519,198,105.46242,394,094.29548,929,945.14268,088,294.47
 支付给职工以及为职工支付的现金(元) 167,503,460.7481,458,242.15161,302,427.4079,046,264.51
 支付的各项税费(元) 11,136,605.266,311,095.9915,077,716.576,469,512.48
 支付其他与经营活动有关的现金(元) 43,079,983.9816,502,567.0528,443,890.6214,396,942.98
 经营活动现金流出小计(元) 740,918,155.44346,665,999.48753,753,979.73368,001,014.44
 经营活动产生的现金流量净额(元) 119,407,414.3565,793,657.0093,732,386.6734,165,900.00
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 9,444,798.009,312,300.0018,781,009.6318,604,516.13
 投资活动现金流入小计(元) 9,444,798.009,312,300.0018,781,009.6318,604,516.13
 购建固定资产、无形资产和其他长期资产支付的现金(元) 96,113,252.7747,717,388.90180,110,247.9990,124,286.61
 投资支付的现金(元) 1,473,828.96842,833.71--
 支付其他与投资活动有关的现金(元) 597,364.31160,093.41--
 投资活动现金流出小计(元) 98,184,446.0448,720,316.02180,110,247.9990,124,286.61
 投资活动产生的现金流量净额(元) -88,739,648.04-39,408,016.02-161,329,238.36-71,519,770.48
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 239,900,000.00109,900,000.00238,300,000.0070,830,000.00
 筹资活动现金流入小计(元) 239,900,000.00109,900,000.00238,300,000.0070,830,000.00
 偿还债务支付的现金(元) 279,999,666.11109,999,958.26129,999,916.5244,999,958.26
 分配股利、利润或偿付利息支付的现金(元) 13,264,238.437,697,775.7612,110,954.825,560,363.34
 支付其他与筹资活动有关的现金(元) 3,654,180.002,603,458.004,759,835.362,416,231.80
 筹资活动现金流出小计(元) 296,918,084.54120,301,192.02146,870,706.7052,976,553.40
 筹资活动产生的现金流量净额(元) -57,018,084.54-10,401,192.0291,429,293.3017,853,446.60
四、汇率变动对现金及现金等价物的影响(元) 7,401,082.244,460,406.751,775,619.5869,857.82
五、现金及现金等价物净增加额(元) -18,949,235.9920,444,855.7125,608,061.19-19,430,537.90
 加:期初现金及现金等价物余额(元) 103,473,942.34103,473,942.3477,865,881.1577,865,881.15
 期末现金及现金等价物余额(元) 84,524,706.35123,918,798.05103,473,942.3458,435,343.25
补充资料:
 净利润(元) 163,912,465.0038,620,161.6993,131,035.9920,527,600.00
 资产减值准备(元) 256,657.792,180,673.002,304,637.201,815,200.00
 固定资产和投资性房地产折旧(元) 36,358,616.5017,757,749.4920,820,305.929,652,300.00
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 36,358,616.5017,757,749.4920,820,305.929,652,300.00
 无形资产摊销(元) 1,316,793.94679,584.441,213,160.90562,100.00
 长期待摊费用摊销(元) 254,886.4292,316.04184,632.1094,900.00
 处置固定资产、无形资产和其他长期资产的损失(元) -53,866,109.65963,314.692,461,231.04-
 公允价值变动损失(元) 526,542.061,564,876.02249,660.23-
 财务费用(元) 8,753,677.895,676,392.136,888,638.952,678,300.00
 投资损失(元) 1,626,624.13421,293.21--
 递延所得税(元) 6,505,445.241,975,890.852,518,588.81-832,200.00
  其中:递延所得税资产减少(元) 2,081,965.323,106,033.12-6,826,571.73-585,300.00
 递延所得税负债增加(元) 4,423,479.92-1,130,142.279,345,160.54-246,900.00
 存货的减少(元) 18,039,794.2040,780,503.07-14,573,309.966,815,800.00
 经营性应收项目的减少(元) -46,501,490.47-28,153,261.80-40,120,022.042,101,400.00
 经营性应付项目的增加(元) -19,392,603.67-19,269,693.6815,568,051.61-10,110,100.00
 其他(元) -6,374,431.77---
 现金的期末余额(元) 84,524,706.35123,918,798.05103,473,942.34-
 减:现金的期初余额(元) 103,473,942.34103,473,942.3477,865,881.15-
 现金及现金等价物的净增加额(元) -18,949,235.9920,444,855.7125,608,061.19-19,430,537.90
公告日期 2024-03-282023-08-212023-04-062022-08-24
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院