明石创新 (832924.OC)

+ 收藏

现金流量表(明石创新)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 938,194,895.36445,498,560.39819,586,596.69351,274,396.77
 收到的税费返还(元) 2,916,096.661,938,413.438,531,946.352,438,098.72
 收到其他与经营活动有关的现金(元) 58,681,507.9753,838,369.9973,772,517.8232,572,894.30
 经营活动现金流入小计(元) 999,792,499.99501,275,343.81901,891,060.86386,285,389.79
 购买商品、接受劳务支付的现金(元) 438,768,907.88222,550,703.74369,724,863.77108,044,551.55
 支付给职工以及为职工支付的现金(元) 205,955,835.47100,815,281.26200,019,245.26102,470,582.07
 支付的各项税费(元) 84,082,681.6854,410,400.3541,596,586.9318,945,715.73
 支付其他与经营活动有关的现金(元) 165,231,754.75104,609,095.45127,672,428.32137,501,587.98
 经营活动现金流出小计(元) 894,039,179.78482,385,480.80739,013,124.28366,962,437.33
 经营活动产生的现金流量净额平衡项目(元) -0.03--
 经营活动产生的现金流量净额(元) 105,753,320.2118,889,863.01162,877,936.5819,322,952.46
二、投资活动产生的现金流量
 收回投资收到的现金(元) 288,106,919.20135,479,470.22522,931,915.28361,954,912.38
 取得投资收益收到的现金(元) 33,887,136.78428,433.5524,799,183.6417,222,276.97
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 31,170.0024,360.00-373,982.65
 处置子公司及其他营业单位收到的现金净额(元) ---3,050,000.00
 收到其他与投资活动有关的现金(元) 262,500.0011,413.38-9,000,000.00
 投资活动现金流入小计(元) 322,287,725.98135,943,677.15547,731,098.92391,601,172.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 30,556,203.0613,758,048.9248,537,966.8835,430,772.35
 投资支付的现金(元) 298,516,293.21130,412,834.87636,140,845.19344,220,229.68
 支付其他与投资活动有关的现金(元) 1,130.00---
 投资活动现金流出小计(元) 329,073,626.27144,170,883.79684,678,812.07379,651,002.03
 投资活动产生的现金流量净额(元) -6,785,900.29-8,227,206.64-136,947,713.1511,950,169.97
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 340,085,000.00162,400,000.00387,915,257.39283,000,000.00
 收到其他与筹资活动有关的现金(元) 336,301,696.0386,896,893.79349,275,201.70145,793,849.84
 筹资活动现金流入小计(元) 676,386,696.03249,296,893.79737,190,459.09428,793,849.84
 偿还债务支付的现金(元) 321,495,444.72207,160,000.00418,407,187.39255,360,000.00
 分配股利、利润或偿付利息支付的现金(元) 72,225,860.628,273,168.3120,698,676.399,705,969.45
 支付其他与筹资活动有关的现金(元) 379,450,519.2052,589,682.47322,475,460.86177,157,870.20
 筹资活动现金流出小计(元) 773,171,824.54268,022,850.78761,581,324.64442,223,839.65
 筹资活动产生的现金流量净额(元) -96,785,128.51-18,725,956.99-24,390,865.55-13,429,989.81
四、汇率变动对现金及现金等价物的影响(元) 177,666.51111,710.30-444,266.66-48,105.57
五、现金及现金等价物净增加额(元) 2,359,957.92-7,951,590.321,095,091.2217,795,027.05
 加:期初现金及现金等价物余额(元) 111,231,785.77111,231,785.77110,136,694.55110,579,645.50
 期末现金及现金等价物余额(元) 113,591,743.69103,280,195.45111,231,785.77128,374,672.55
补充资料:
 净利润(元) 480,224,765.11223,312,331.91479,985,229.99210,081,216.36
 资产减值准备(元) 2,370,510.936,140,936.3724,842.68-197,855.26
 固定资产和投资性房地产折旧(元) 39,438,427.258,219,049.7042,406,185.0719,430,720.70
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 39,438,427.258,219,049.7042,406,185.0719,430,720.70
 无形资产摊销(元) 7,037,126.72560,776.085,826,947.413,586,240.21
 长期待摊费用摊销(元) 2,393,227.6677,460.282,349,805.801,711,204.80
 处置固定资产、无形资产和其他长期资产的损失(元) -258,155.19277,286.36-373,656.56-645,543.65
 固定资产报废损失(元) 488,338.32-111,313.22-
 公允价值变动损失(元) -65,199.55--1,364.66-
 财务费用(元) 19,115,545.929,061,759.3020,756,897.4910,586,127.19
 投资损失(元) -411,153,351.79-201,487,440.95-477,775,180.79-203,256,657.76
 递延所得税(元) -8,505,196.471,657,212.74-2,522,438.434,106,886.29
  其中:递延所得税资产减少(元) -6,113,067.762,126,146.47-1,627,175.333,652,930.81
 递延所得税负债增加(元) -2,392,128.71-468,933.73-895,263.10453,955.48
 存货的减少(元) -56,390,089.43-62,403,894.61-28,287,397.67-78,913,011.35
 经营性应收项目的减少(元) -114,448,660.3714,836,842.26507,132,785.408,914,070.65
 经营性应付项目的增加(元) 114,062,344.8812,444,130.93-402,301,805.6721,516,146.52
 其他(元) -471,172.011,159,482.59-
 现金的期末余额(元) 113,591,743.69103,280,195.45111,231,785.77128,374,672.55
 减:现金的期初余额(元) 111,231,785.77111,231,785.77110,136,694.55-
 减:现金等价物的期初余额(元) ---110,579,645.50
 现金及现金等价物的净增加额(元) 2,359,957.92-7,951,590.311,095,091.2217,795,027.05
公告日期 2024-04-292023-08-302023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院