福能租赁 (832743.OC)

+ 收藏

现金流量表(福能租赁)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 54,510,103.7439,901,879.3918,950,679.5276,948,554.6158,601,308.7637,765,199.9017,087,839.56
 收到的税费返还(元) ---155,110,651.62144,254,386.02144,254,386.02-
 收到其他与经营活动有关的现金(元) 2,701,476.601,662,390.96826,197.147,972,603.717,098,578.763,891,250.092,855,786.08
 经营活动现金流入小计(元) 57,211,580.3441,564,270.3519,776,876.66240,031,809.94209,954,273.54185,910,836.0119,943,625.64
 购买商品、接受劳务支付的现金(元) 51,767,135.1034,679,758.3217,367,306.6984,497,722.4362,040,845.6041,445,592.5820,626,577.71
 支付给职工以及为职工支付的现金(元) 5,650,011.953,928,240.862,101,820.849,446,987.715,281,461.763,844,452.612,005,361.49
 支付的各项税费(元) 15,490,414.6012,229,083.563,932,679.128,680,259.608,056,149.595,329,248.302,599,756.55
 支付其他与经营活动有关的现金(元) 9,621,633.5021,903,463.764,734,476.465,152,165.868,633,656.324,388,999.855,229,675.18
 经营活动现金流出小计(元) 82,529,195.1572,740,546.5028,136,283.11107,777,135.6084,012,113.2755,008,293.3430,461,370.93
 经营活动产生的现金流量净额(元) --31,176,276.15-132,254,674.34-130,902,542.67-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 143,465,624.54108,886,836.4317,607,068.44158,678,338.14154,140,166.2140,865,017.5023,621,192.02
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,000.00---
 投资活动现金流入小计(元) 143,465,624.54108,886,836.4317,607,068.44158,679,338.14154,140,166.2140,865,017.5023,621,192.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) ---23,360.0019,230.0019,230.00-
 投资支付的现金(元) 241,299,200.00166,671,200.00150,000,000.00192,586,710.8069,731,928.6069,731,928.6058,332,858.60
 投资活动现金流出小计(元) 241,299,200.00166,671,200.00150,000,000.00192,610,070.8069,751,158.6069,751,158.6058,332,858.60
 投资活动产生的现金流量净额(元) -97,833,575.46-57,784,363.57-132,392,931.56-33,930,732.6684,389,007.61-28,886,141.10-34,711,666.58
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 74,258,782.2074,258,782.2074,258,782.20--350,000,000.00-
 收到其他与筹资活动有关的现金(元) -994,872.16-2,937,388.901,500,000.001,500,000.001,500,000.00
 筹资活动现金流入小计(元) 74,258,782.2075,253,654.3674,258,782.202,937,388.901,500,000.00351,500,000.001,500,000.00
 偿还债务支付的现金(元) 41,546,067.5211,748,033.761,950,000.007,800,000.00135,850,000.00353,900,000.001,950,000.00
 分配股利、利润或偿付利息支付的现金(元) -----862,686.33-
 支付其他与筹资活动有关的现金(元) ---148,293,550.33-957,243.76-
 筹资活动现金流出小计(元) 41,546,067.5211,748,033.761,950,000.00156,093,550.33135,850,000.00355,719,930.091,950,000.00
 筹资活动产生的现金流量净额(元) 32,712,714.6863,505,620.6072,308,782.20-153,156,161.43-134,350,000.00-4,219,930.09-450,000.00
五、现金及现金等价物净增加额(元) -90,438,475.59-25,455,019.12-68,443,555.81-54,832,219.7575,981,167.8897,796,471.48-45,679,411.87
 加:期初现金及现金等价物余额(元) 193,110,229.46193,110,229.46193,110,229.46247,942,449.21248,992,395.55248,992,395.55248,992,395.55
 期末现金及现金等价物余额(元) 102,671,753.87167,655,210.34124,666,673.65193,110,229.46324,973,563.43346,788,867.03203,312,983.68
补充资料:
 净利润(元) --12,216,329.35--262,720,456.02--30,375,551.28-
 资产减值准备(元) ---14,078,167.56---
 固定资产和投资性房地产折旧(元) -1,542,811.61-3,321,143.84-1,397,105.68-
 无形资产摊销(元) ---83,396.52-46,331.42-
 长期待摊费用摊销(元) -93,068.76-460,710.49-317,054.39-
 固定资产报废损失(元) ---1,505.47---
 财务费用(元) -28,042.08-136,464.62-76,037.72-
 递延所得税(元) -601.98-36,022,153.62--9,721,569.10-
  其中:递延所得税资产减少(元) -601.98-36,022,153.62--9,721,569.10-
 存货的减少(元) --25,214.07--94,636.44---
 经营性应收项目的减少(元) -30,889,928.65-93,388,813.06--2,543,464.57-
 经营性应付项目的增加(元) --46,546,134.32-52,106,198.14-141,453,186.50-
 现金的期末余额(元) -167,655,210.34-193,110,229.46-346,788,867.03-
 减:现金的期初余额(元) -193,110,229.46-247,942,449.21-248,992,395.55-
 现金及现金等价物的净增加额(元) --25,455,019.12--54,832,219.75-97,796,471.48-
公告日期 2023-10-242023-08-222023-04-252023-04-252022-10-242022-08-242022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院