| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,285,141.31 | 43,709,856.65 | 18,647,241.24 | 72,366,059.25 | 54,510,103.74 | 39,901,879.39 | 18,950,679.52 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,794,910.18 | 3,169,391.44 | 2,451,235.41 | 19,476,919.10 | 2,701,476.60 | 1,662,390.96 | 826,197.14 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,080,051.49 | 46,879,248.09 | 21,098,476.65 | 91,842,978.35 | 57,211,580.34 | 41,564,270.35 | 19,776,876.66 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,542,572.86 | 32,984,816.83 | 16,771,065.09 | 67,424,266.97 | 51,767,135.10 | 34,679,758.32 | 17,367,306.69 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,997,423.45 | 3,973,849.07 | 2,040,585.61 | 10,158,417.65 | 5,650,011.95 | 3,928,240.86 | 2,101,820.84 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,044,167.97 | 11,860,694.16 | 4,641,490.78 | 19,807,256.31 | 15,490,414.60 | 12,229,083.56 | 3,932,679.12 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,955,956.34 | 2,009,302.44 | 1,450,593.96 | 16,631,330.10 | 9,621,633.50 | 21,903,463.76 | 4,734,476.46 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,540,120.62 | 50,828,662.50 | 24,903,735.44 | 114,021,271.03 | 82,529,195.15 | 72,740,546.50 | 28,136,283.11 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,460,069.13 | -3,949,414.41 | -3,805,258.79 | -22,178,292.68 | -25,317,614.81 | -31,176,276.15 | -8,359,406.45 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,492,189.27 | 104,834,345.77 | 41,686,473.39 | 352,971,601.34 | 143,465,624.54 | 108,886,836.43 | 17,607,068.44 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,492,189.27 | 104,834,345.77 | 41,686,473.39 | 352,971,601.34 | 143,465,624.54 | 108,886,836.43 | 17,607,068.44 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 7,580.00 | 7,580.00 | 7,580.00 | 1,300.00 | - | - | - |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,000,000.00 | 228,000,000.00 | 200,000,000.00 | 326,299,200.00 | 241,299,200.00 | 166,671,200.00 | 150,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,007,580.00 | 228,007,580.00 | 200,007,580.00 | 326,300,500.00 | 241,299,200.00 | 166,671,200.00 | 150,000,000.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,515,390.73 | -123,173,234.23 | -158,321,106.61 | 26,671,101.34 | -97,833,575.46 | -57,784,363.57 | -132,392,931.56 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | 148,886,782.20 | 74,258,782.20 | 74,258,782.20 | 74,258,782.20 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | - | - | 994,872.16 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | - | - | - | - | 148,886,782.20 | 74,258,782.20 | 75,253,654.36 | 74,258,782.20 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,934,351.28 | 39,289,567.52 | 19,644,783.76 | 41,190,851.28 | 41,546,067.52 | 11,748,033.76 | 1,950,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | 会员可见 | 4,900,000.00 | 382,153.54 | - | 529,775.54 | - | - | - |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | - | - | 会员可见 | - | 704,688.42 | - | 21,389,470.61 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,834,351.28 | 40,376,409.48 | 19,644,783.76 | 63,110,097.43 | 41,546,067.52 | 11,748,033.76 | 1,950,000.00 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,834,351.28 | -40,376,409.48 | -19,644,783.76 | 85,776,684.77 | 32,712,714.68 | 63,505,620.60 | 72,308,782.20 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,379,722.89 | 283,379,722.89 | 283,379,722.89 | 193,110,229.46 | 193,110,229.46 | 193,110,229.46 | 193,110,229.46 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,569,911.75 | 115,880,664.77 | 101,608,573.73 | 283,379,722.89 | 102,671,753.87 | 167,655,210.34 | 124,666,673.65 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -3,310,403.61 | - | -97,842,089.40 | - | -12,216,329.35 | - |
| 资产减值准备(元) | - | - | - | 会员可见 | - | - | - | 4,093,634.06 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 2,282,997.66 | - | 3,435,477.99 | - | 1,542,811.61 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 41,698.26 | - | 83,396.52 | - | - | - |
| 长期待摊费用摊销(元) | - | - | - | - | - | - | - | 186,137.50 | - | 93,068.76 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 74,400.11 | - | 43,690.87 | - | 28,042.08 | - |
| 递延所得税(元) | - | - | - | 会员可见 | - | - | - | 9,981,916.06 | - | 601.98 | - |
| 其中：递延所得税资产减少(元) | - | - | - | 会员可见 | - | - | - | 8,741,639.78 | - | 601.98 | - |
| 递延所得税负债增加(元) | - | - | - | 会员可见 | - | - | - | 1,240,276.28 | - | - | - |
| 存货的减少(元) | - | - | - | - | - | - | - | -25,214.07 | - | -25,214.07 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 30,237,647.35 | - | 68,796,237.61 | - | 30,889,928.65 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -34,654,216.78 | - | -79,003,418.17 | - | -46,546,134.32 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 会员可见 | - | - | - | 6,406,640.68 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 112,573,510.45 | - | 283,379,722.89 | - | 167,655,210.34 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 283,379,722.89 | - | 193,110,229.46 | - | 193,110,229.46 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -170,806,212.44 | - | 90,269,493.43 | - | -25,455,019.12 | - |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-24 | 2025-04-24 | 2024-10-23 | 2024-08-26 | 2024-04-25 | 2024-04-18 | 2023-10-24 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |