2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 93,714,298.18 | 300,021,356.13 | 134,731,206.71 | 363,510,739.19 | 190,051,672.82 |
收到的税费返还(元) | - | - | - | 676,038.15 | 36,546.66 |
收到其他与经营活动有关的现金(元) | 27,258,577.90 | 11,880,573.33 | 9,466,664.82 | 14,264,847.85 | 7,138,886.98 |
经营活动现金流入小计(元) | 120,972,876.08 | 311,901,929.46 | 144,197,871.53 | 378,451,625.19 | 197,227,106.46 |
购买商品、接受劳务支付的现金(元) | 53,823,931.48 | 122,302,266.74 | 76,738,024.18 | 215,320,713.23 | 115,381,061.36 |
支付给职工以及为职工支付的现金(元) | 37,611,255.54 | 94,032,022.51 | 62,138,778.35 | 112,680,121.48 | 67,241,837.79 |
支付的各项税费(元) | 2,623,118.96 | 15,129,196.68 | 12,043,903.29 | 12,832,767.69 | 6,468,510.84 |
支付其他与经营活动有关的现金(元) | 8,446,903.74 | 26,973,426.35 | 15,478,957.33 | 26,127,370.84 | 14,039,859.07 |
经营活动现金流出小计(元) | 102,505,209.72 | 258,436,912.28 | 166,399,663.15 | 366,960,973.24 | 203,131,269.06 |
经营活动产生的现金流量净额(元) | 18,467,666.36 | 53,465,017.18 | -22,201,791.62 | 11,490,651.95 | -5,904,162.60 |
二、投资活动产生的现金流量 | |||||
收回投资收到的现金(元) | 101,574,582.26 | 441,073,814.36 | 264,803,814.36 | 506,002,663.11 | 111,002,663.11 |
取得投资收益收到的现金(元) | 202,083.34 | 1,189,277.77 | 614,333.31 | 2,722,983.51 | 1,199,963.14 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 178,628.00 | 200.00 | 1,370.00 | - |
投资活动现金流入小计(元) | 101,776,665.60 | 442,441,720.13 | 265,418,347.67 | 508,727,016.62 | 112,202,626.25 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,692,959.68 | 24,491,528.45 | 9,606,686.38 | 39,534,159.67 | 15,848,100.94 |
投资支付的现金(元) | 110,000,000.00 | 480,000,000.00 | 315,000,000.00 | 496,000,000.00 | 191,000,000.00 |
支付其他与投资活动有关的现金(元) | - | 106,715,166.65 | - | - | - |
投资活动现金流出小计(元) | 114,692,959.68 | 611,206,695.10 | 324,606,686.38 | 535,534,159.67 | 206,848,100.94 |
投资活动产生的现金流量净额(元) | -12,916,294.08 | -168,764,974.97 | -59,188,338.71 | -26,807,143.05 | -94,645,474.69 |
三、筹资活动产生的现金流量 | |||||
偿还债务支付的现金(元) | - | - | - | 25,000,000.00 | 25,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | - | 368,626.61 | - | 23,726,932.30 | 23,463,532.60 |
支付其他与筹资活动有关的现金(元) | - | 2,705,452.07 | - | 2,148,138.25 | - |
筹资活动现金流出小计(元) | - | 3,074,078.68 | - | 50,875,070.55 | 48,463,532.60 |
筹资活动产生的现金流量净额(元) | - | -3,074,078.68 | - | -50,875,070.55 | -48,463,532.60 |
四、汇率变动对现金及现金等价物的影响(元) | 57,273.52 | 117,194.60 | 325,163.40 | 898,254.56 | 451,827.26 |
五、现金及现金等价物净增加额(元) | 5,608,645.80 | -118,256,841.87 | -81,064,966.93 | -65,293,307.09 | -148,561,342.63 |
加:期初现金及现金等价物余额(元) | 158,340,274.59 | 276,597,116.46 | 276,606,516.46 | 341,890,423.55 | 341,890,423.55 |
期末现金及现金等价物余额(元) | 163,948,920.39 | 158,340,274.59 | 195,541,549.53 | 276,597,116.46 | 193,329,080.92 |
补充资料: | |||||
净利润(元) | 3,176,667.45 | -84,737,772.15 | -15,511,919.50 | 20,269,395.45 | 15,980,998.72 |
资产减值准备(元) | 302,223.72 | 32,040,378.67 | - | 16,761,479.69 | - |
固定资产和投资性房地产折旧(元) | 6,229,895.88 | 13,388,140.46 | 6,746,006.17 | 18,789,549.01 | 8,730,757.62 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 6,229,895.88 | 13,388,140.46 | 6,746,006.17 | 18,789,549.01 | 8,730,757.62 |
无形资产摊销(元) | 7,981,882.30 | 16,706,926.67 | 7,077,671.02 | 10,354,999.57 | 4,809,218.98 |
长期待摊费用摊销(元) | 885,806.74 | 2,328,879.34 | 1,127,071.90 | 3,566,494.14 | 1,663,543.26 |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 95,354.76 | - | - | - |
固定资产报废损失(元) | 427,622.39 | 1,533,372.55 | - | 81,036.68 | - |
公允价值变动损失(元) | 328,555.93 | 5,824,592.53 | - | 2,377,077.84 | -159,844.59 |
财务费用(元) | 352,075.19 | 368,626.61 | -1,070,859.58 | 414,191.40 | -1,761,972.00 |
投资损失(元) | -1,526,871.53 | -839,649.82 | 3,822,791.65 | 4,030,964.20 | 2,376,652.97 |
递延所得税(元) | 37,595.31 | 18,383,709.28 | -5,604,757.44 | -6,747,551.38 | -92,842.05 |
其中:递延所得税资产减少(元) | 86,878.70 | 17,737,625.02 | -5,604,757.44 | -6,747,551.38 | -92,842.05 |
递延所得税负债增加(元) | -49,283.39 | 646,084.26 | - | - | - |
存货的减少(元) | -12,596,535.66 | 18,211,778.18 | 5,861,697.84 | -8,358,112.00 | -7,748,443.89 |
经营性应收项目的减少(元) | -5,325,896.33 | 98,423,889.32 | 28,690,241.18 | -109,951,822.59 | -45,626,238.84 |
经营性应付项目的增加(元) | 15,069,485.22 | -74,652,079.41 | -55,917,182.83 | 56,762,631.44 | 15,014,881.06 |
现金的期末余额(元) | 163,948,920.39 | 158,340,274.59 | 195,541,549.53 | 276,597,116.46 | 193,329,080.92 |
减:现金的期初余额(元) | 158,340,274.59 | 276,597,116.46 | 276,606,516.46 | 341,890,423.55 | 341,890,423.55 |
现金及现金等价物的净增加额(元) | 5,608,645.80 | -118,256,841.87 | -81,064,966.93 | -65,293,307.09 | -148,561,342.63 |
公告日期 | 2024-08-30 | 2024-03-29 | 2023-08-30 | 2023-03-30 | 2022-08-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |