垦丰种业 (831888.OC)

+ 收藏

现金流量表(垦丰种业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,441,170,614.751,909,460,943.571,660,983,189.521,935,432,142.681,300,015,007.96
 收到的税费返还(元) 1,546,701.14-4,079,544.277,313,092.86857,945.96
 收到其他与经营活动有关的现金(元) 10,209,081.6378,390,182.9354,169,502.57137,389,212.6531,761,566.05
 经营活动现金流入小计(元) 1,452,926,397.521,987,851,126.501,719,232,236.362,080,134,448.191,332,634,519.97
 购买商品、接受劳务支付的现金(元) 692,054,169.641,209,554,914.54816,414,167.931,358,295,107.56501,630,790.83
 支付给职工以及为职工支付的现金(元) 81,628,397.22235,999,464.6575,877,848.06199,448,179.1373,735,428.14
 支付的各项税费(元) 10,372,598.7820,124,330.2110,193,018.9838,129,007.1229,494,608.24
 支付其他与经营活动有关的现金(元) 78,834,135.11164,534,571.30201,847,930.56187,038,838.3272,447,228.86
 经营活动现金流出小计(元) 862,889,300.751,630,213,280.701,104,332,965.531,782,911,132.13677,308,056.07
 经营活动产生的现金流量净额(元) 590,037,096.77357,637,845.80614,899,270.83297,223,316.06655,326,463.90
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 480,106.17365,611.16365,611.16--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---13,019,176.8712,654,532.95
 处置子公司及其他营业单位收到的现金净额(元) ---14,665,450.08-
 投资活动现金流入小计(元) 480,106.17365,611.16365,611.1627,684,626.9512,654,532.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 32,181,387.59299,003,087.4835,043,474.6453,835,305.5146,206,965.88
 投资支付的现金(元) -100,000.00-3,060,000.003,060,000.00
 投资活动现金流出小计(元) 32,181,387.59299,103,087.4835,043,474.6456,895,305.5149,266,965.88
 投资活动产生的现金流量净额(元) -31,701,281.42-298,737,476.32-34,677,863.48-29,210,678.56-36,612,432.93
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 12,250,000.00--12,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 12,250,000.00--12,000,000.00-
 取得借款收到的现金(元) 492,000,000.001,567,500,000.00317,500,000.002,005,280,000.00584,900,000.00
 筹资活动现金流入小计(元) 504,250,000.001,567,500,000.00317,500,000.002,017,280,000.00584,900,000.00
 偿还债务支付的现金(元) 1,047,500,000.001,667,220,000.00750,000,000.001,884,280,000.001,139,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 20,826,304.6336,137,201.7518,477,506.35112,288,039.6166,533,132.07
  其中:子公司支付给少数股东的股利、利润(元) ---69,639,945.70-
 支付其他与筹资活动有关的现金(元) 17,641,713.3526,178,289.6016,275,730.6231,554,174.1113,000,220.08
 筹资活动现金流出小计(元) 1,085,968,017.981,729,535,491.35784,753,236.972,028,122,213.721,218,533,352.15
 筹资活动产生的现金流量净额(元) -581,718,017.98-162,035,491.35-467,253,236.97-10,842,213.72-633,633,352.15
四、汇率变动对现金及现金等价物的影响(元) ---143.42-
五、现金及现金等价物净增加额(元) -23,382,202.63-103,135,121.87112,968,170.38257,170,567.20-14,919,321.18
 加:期初现金及现金等价物余额(元) 626,032,072.52729,167,194.39729,167,194.39471,996,627.19471,996,627.19
 期末现金及现金等价物余额(元) 602,649,869.89626,032,072.52842,135,364.77729,167,194.39457,077,306.01
补充资料:
 净利润(元) 191,991,515.11-138,194,522.12132,484,440.3013,083,551.7380,826,639.00
 资产减值准备(元) -206,333,519.13-9,905,323.13-
 固定资产和投资性房地产折旧(元) 32,164,776.4457,246,337.1628,536,826.4356,649,826.1345,068,191.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 32,164,776.4457,246,337.1628,536,826.4356,649,826.1345,068,191.82
 无形资产摊销(元) 15,250,051.0919,106,994.169,493,022.9419,917,464.109,989,247.65
 长期待摊费用摊销(元) 3,841,444.075,069,755.062,688,117.945,063,056.842,183,032.59
 处置固定资产、无形资产和其他长期资产的损失(元) -1,539,887.291,718,071.06-1,893,642.01-1,867,218.74
 财务费用(元) 16,759,268.5634,505,201.7520,556,008.9442,305,195.1623,602,474.41
 投资损失(元) 479,538.60-364,359.80-365,611.1651,429.52-
 递延所得税(元) 251,777.346,607,195.26-6,142,322.36-7,410,838.71-1,768,668.19
  其中:递延所得税资产减少(元) -3,489,520.687,646,537.76-6,142,322.36-7,410,838.71-1,768,668.19
 递延所得税负债增加(元) 3,741,298.02-1,039,342.50---
 存货的减少(元) 562,889,664.3366,586,093.85612,984,669.82-17,432,488.68531,301,340.58
 经营性应收项目的减少(元) 2,363,547.66-26,998,495.36-42,452,450.07-20,904,732.22-38,976,222.17
 经营性应付项目的增加(元) -251,270,284.5095,083,958.09-161,342,427.93170,418,467.305,846,352.21
 现金的期末余额(元) 602,649,869.89626,032,072.52842,135,364.77729,167,194.39457,077,306.01
 减:现金的期初余额(元) 626,032,072.52729,167,194.39729,167,194.39471,996,627.19471,996,627.19
 现金及现金等价物的净增加额(元) -23,382,202.63-103,135,121.87112,968,170.38257,170,567.20-14,919,321.18
公告日期 2024-08-272024-04-292023-08-292023-04-252022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院